Picture 2

ROCKY BRANDS, INC.

Rocky Brands, Inc. Announces 2019 Third Quarter Results

Retail Sales Increased 21.8% to $14.5 Million

Net Income Per Share Increased 11.9% to $0.75

Adjusted Net Income Per Share Increased 13.3% to $0.68



NELSONVILLE, Ohio, October 23, 2019 – Rocky Brands, Inc. (NASDAQ: RCKY) today announced financial results for its third quarter ended September 30, 2019.



Third Quarter 2019 and Year-to-Date Sales and Income



Third quarter net sales increased 2.0% to $67.2 million compared to $65.9 million in the third quarter of 2018. The Company reported third quarter net income of $5.6 million, or $0.75 per diluted share compared to net income of $5.0 million, or $0.67 per diluted share in the third quarter of 2018. Adjusted net income for the third quarter of 2019 was $5.0 million, or $0.68 per diluted share compared to adjusted net income of $4.5 million, or $0.60 per diluted share in the prior year period.



Net sales for the first nine months of 2019 increased 5.2% to $195.1 million compared with $185.5 million for the first nine months of 2018. The Company reported net income of $12.4 million, or $1.66 per diluted share and net income of $10.9 million, or $1.47 per diluted share for the nine months ended September 30, 2019 and 2018, respectively. Adjusted net income for the first nine months of 2019 was $11.8 million, or $1.59 per diluted share compared to adjusted net income of $10.4 million, or $1.40 per diluted share for the same period of 2018.



Jason Brooks, President and Chief Executive Officer, commented, “We continue to have success capitalizing on the key growth opportunities we have identified for our Company.  Our retail division is benefitting from the investments we have made in people as well as systems & processes which are driving strong sales increases across both our Lehigh CustomFit model and  ecommerce channels. At the same time, the focus we have placed on product innovation, enhanced consumer engagement, and stronger retail partnerships is fueling consistent gains for our wholesale business led most recently by our western, outdoor and commercial military categories.  Importantly, we’ve been able to translate our top-line results into even stronger bottom line performances through gross margin expansion and our commitment to operational excellence. While we now face some near-term headwinds due to the tariff increase on footwear imports from China that went into effect in September, we believe the strength of our brand portfolio, margin enhancing growth prospects and internal manufacturing capabilities have us well positioned to deliver increased profitability over the long-term.”



Third Quarter and Year-to-Date Review



Net sales for the third quarter increased 2.0% to $67.2 million compared to $65.9 million a year ago. Wholesale sales for the third quarter increased 0.4% to $47.2 million compared to $47.0 million for the same period in 2018. Retail sales for the third quarter increased 21.8% to $14.5 million compared to $11.9 million for the same period last year. Military segment sales for the third quarter decreased, as expected, to $5.4 million compared to $7.0 in the third quarter of 2018.



1


 

Gross margin in the third quarter of 2019 increased to $25.0 million, or 37.2% of sales, compared to $22.4 million, or 34.0% of sales, for the same period last year. The 320 basis point increase was driven by a higher percentage of retail sales, which carry higher gross margins than wholesale and military sales combined with higher retail, wholesale and military margins. Third quarter 2019 gross margins also benefitted from a hurricane related expense reimbursement, which contributed approximately 100 basis points to the year-over-year improvement. Excluding the hurricane related expense reimbursement, gross margin in the third quarter of 2019 was $24.3 million, or 36.2% of sales.



Operating expenses were $18.0 million, or 26.8% of net sales, for the third quarter of 2019 compared to $16.8 million, or 25.5% of net sales, a year ago. The increase in operating expenses was primarily attributable to higher variable expenses associated with the growth in retail sales. 



Income from operations for the third quarter of 2019 was $7.0 million, or 10.4% of net sales compared to $5.6 million for the same period a year ago, or 8.5% of net sales.

 

For the first nine months of 2019, wholesale sales increased 2.4% to $130.3 million compared to $127.2 million for the same period in 2018. Retail sales for the first nine months increased 19.9% to $44.0 million compared to $36.7 million for the same period last year. Military segment sales for the first nine months decreased, as expected, to $20.8 million compared to $21.6 million in the first nine months of 2018.



Gross margin in the first nine months of 2019 increased 10.3% to $69.4 million, or 35.6% of sales, compared to $62.9 million, or 33.9% of sales, for the same period last year. Excluding the hurricane related expense reimbursement gross margin for the first nine months of 2019 was $68.7 million, or 35.2% of sales.



Operating expenses were $54.0 million, or 27.7% of net sales, for the first nine months of 2019 compared to $49.7 million, or 26.8% of net sales, a year ago.



Income from operations for the first nine months of 2019 increased 16.7% to $15.4 million, or 7.9% of net sales compared to $13.2 million for the same period a year ago, or 7.1% of net sales.



Balance Sheet Review



Cash and cash equivalents increased $2.2 million or 52.4% to $6.4 million at September 30, 2019 compared to $4.2 million on the same date a year ago.



Inventory at September 30, 2019 increased 5.7% to $82.9 million compared to $78.4 million on the same date a year ago.



Use of Non-GAAP Financial Measures



In addition to GAAP financial measures, the Company presents the following non-GAAP financial measures: “adjusted net income,” “adjusted net income per share” and  “adjusted gross margin.” Adjusted results exclude the impact of items that management of the Company believes affect the comparability or underlying business trends in its consolidated financial statements in the periods presented.  The Company believes that these non-GAAP measures are useful to investors and other users of our consolidated financial statements as an additional tool for evaluating operating performance.  The Company believes they also provide a useful baseline for analyzing trends in  its operations. Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. See “Reconciliation of GAAP Measures to Non-GAAP Measures” accompanying this press release.







2


 

Conference Call Information



The Company’s conference call to review third quarter 2019 results will be broadcast live over the internet today, Wednesday, October 23, 2019 at 4:30 pm Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 (domestic) or (201) 493-6725 (international). The conference call will also be available to interested parties through a live webcast at www.rockybrands.com. Please visit the website and select the “Investors” link at least 15 minutes prior to the start of the call to register and download any necessary software.

About Rocky Brands, Inc.



Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky®, Georgia Boot®, Durango®, Lehigh®, and the licensed brand Michelin®.



Safe Harbor Language



This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management and include statements in this press release regarding headwinds due to tariffs on footwear imports from China (paragraph 3) the Company’s positioning to deliver expected increased profitability over the long-term based on the Company’s belief in the strength of its brand portfolio, margin enhancing growth prospects and internal manufacturing capabilities (paragraph 3). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company’s business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company’s annual report on Form 10-K for the year ended December 31, 2018 (filed March 13, 2019) and quarterly reports on Form 10-Q for the quarters ended March 31, 2019 (filed May 9, 2019) and June 30, 2019 (filed August 8, 2019). One or more of these factors have affected historical results, and could in the future affect the Company’s businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the Company, or any other person should not regard the inclusion of such information as a representation that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.





 

Company Contact:

Tom Robertson



Chief Financial Officer



(740) 753-9100



 

Investor Relations: 

Brendon Frey



ICR, Inc.



(203) 682-8200





3


 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

September 30,

 

December 31,

 

September 30,



 

 

2019

 

2018

 

2018

ASSETS:

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,440 

$

10,173 

$

4,210 

Trade receivables, net

 

 

50,700 

 

43,337 

 

50,691 

Contract receivables

 

 

2,036 

 

2,602 

 

4,849 

Other receivables

 

 

310 

 

331 

 

282 

Inventories – net

 

 

82,881 

 

72,822 

 

78,409 

Income tax receivable

 

 

 -

 

30 

 

 -

Prepaid expenses

 

 

2,656 

 

1,890 

 

2,122 

Total current assets

 

 

145,023 

 

131,185 

 

140,563 

LEASED ASSETS

 

 

1,781 

 

 -

 

 -

PROPERTY, PLANT & EQUIPMENT – net

 

 

25,150 

 

23,057 

 

23,209 

IDENTIFIED INTANGIBLES – net

 

 

30,248 

 

30,273 

 

30,283 

OTHER ASSETS

 

 

293 

 

148 

 

163 

TOTAL ASSETS

 

$

202,495 

$

184,663 

$

194,218 



 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Accounts payable

 

$

20,531 

$

13,543 

$

20,622 

Contract liabilities

 

 

1,936 

 

2,602 

 

4,849 

Accrued expenses:

 

 

 

 

 

 

 

Salaries and wages

 

 

2,791 

 

3,339 

 

3,661 

Taxes - other

 

 

624 

 

556 

 

158 

Accrued freight

 

 

495 

 

668 

 

465 

Commissions

 

 

488 

 

560 

 

432 

Accrued duty

 

 

2,597 

 

2,334 

 

2,727 

Income tax payable

 

 

19 

 

 -

 

1,888 

Other

 

 

1,766 

 

1,416 

 

1,308 

     Total current liabilities

 

 

31,247 

 

25,018 

 

36,110 

LONG-TERM TAXES PAYABLE

 

 

169 

 

169 

 

169 

LONG-TERM LEASE

 

 

1,188 

 

 -

 

 -

DEFERRED INCOME TAXES

 

 

7,780 

 

7,780 

 

7,726 

DEFERRED LIABILITIES

 

 

230 

 

121 

 

152 

TOTAL LIABILITIES

 

 

40,614 

 

33,088 

 

44,158 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

Common stock, no par value;

 

 

 

 

 

 

 

25,000,000 shares authorized; issued and outstanding September 30, 2019 - 7,403,219;  December 31, 2018 - 7,368,494 and September 30, 2018 - 7,421,317

 

 

69,273 

 

68,387 

 

69,589 

Retained earnings

 

 

92,608 

 

83,188 

 

80,471 

Total shareholders' equity

 

 

161,881 

 

151,575 

 

150,060 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

202,495 

$

184,663 

$

194,218 

4


 





Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except share amounts)

















 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2019

 

2018

 

2019

 

2018

NET SALES

$

67,179 

$

65,916 

$

195,067 

$

185,508 

COST OF GOODS SOLD

 

42,165 

 

43,516 

 

125,633 

 

122,610 

GROSS MARGIN

 

25,014 

 

22,400 

 

69,434 

 

62,898 



 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

18,027 

 

16,791 

 

54,004 

 

49,688 



 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

6,987 

 

5,609 

 

15,430 

 

13,210 



 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

43 

 

31 

 

160 

 

(148)



 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

7,030 

 

5,640 

 

15,590 

 

13,062 



 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

1,414 

 

595 

 

3,212 

 

2,117 



 

 

 

 

 

 

 

 

NET INCOME

$

5,616 

$

5,045 

$

12,378 

$

10,945 



 

 

 

 

 

 

 

 

INCOME PER SHARE

 

 

 

 

 

 

 

 

Basic

$

0.76 

$

0.68 

$

1.67 

$

1.48 

Diluted

$

0.75 

$

0.67 

$

1.66 

$

1.47 

WEIGHTED AVERAGE NUMBER OF

 

 

 

 

 

 

 

 

COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

Basic

 

7,400 

 

7,418 

 

7,392 

 

7,412 

Diluted

 

7,455 

 

7,480 

 

7,443 

 

7,454 











































5


 







Rocky Brands, Inc. and Subsidiaries

Reconciliation of GAAP Measures to Non-GAAP Measures

(In thousands, except share amounts)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2019

 

2018

 

2019

 

2018

Gross Margin

 

 

 

 

 

 

 

 

Gross margin, as reported

$

25,014 

$

22,400 

$

69,434 

$

62,898 

Less: Hurricane related expense reimbursement *

 

(725)

 

 -

 

(725)

 

 -

Adjusted gross margin

$

24,289 

$

22,400 

$

68,709 

$

62,898 



 

 

 

 

 

 

 

 

Operating Expenses

$

18,027 

$

16,791 

$

54,004 

$

49,688 



 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS, ADJUSTED

$

6,262 

$

5,609 

$

14,705 

$

13,210 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

Net income, as reported

$

5,616 

$

5,045 

$

12,378 

$

10,945 

Less: Transition Tax Adjustment **

 

 -

 

(561)

 

 -

 

(561)

Less: Hurricane related expense reimbursement, after tax

 

(579)

 

 -

 

(579)

 

 -

Adjusted net income

$

5,037 

$

4,484 

$

11,799 

$

10,384 



 

 

 

 

 

 

 

 

Net income per share, as reported

 

 

 

 

 

 

 

 

Basic

$

0.76 

$

0.68 

$

1.67 

$

1.48 

Diluted

$

0.75 

$

0.67 

$

1.66 

$

1.47 



 

 

 

 

 

 

 

 

Adjusted net income per share

 

 

 

 

 

 

 

 

Basic

$

0.68 

$

0.60 

$

1.60 

$

1.40 

Diluted

$

0.68 

$

0.60 

$

1.59 

$

1.40 



 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

7,400 

 

7,418 

 

7,392 

 

7,412 

Diluted

 

7,455 

 

7,480 

 

7,443 

 

7,454 











*  Adjustment related to reimbursements of expenses associated with the temporary closure of our Puerto Rican manufacturing facility as a result of Hurricane Maria in 2017

** Adjustment related to the one-time transition tax on the deemed repatriation of undistributed foreign earnings as a result of further analysis of the provisions of the Tax Cuts and Jobs Act.



6