ROCKY BRANDS, INC. |
||
Company Contact:
|
Jim McDonald Chief Financial Officer (740) 753-1951 |
|
Investor Relations:
|
Integrated Corporate Relations, Inc. Brendon E. Frey/Chad A. Jacobs (203) 682-8200 |
June 30, 2006 | December 31, | June 30, 2005 | ||||||||||
Unaudited | 2005 | Unaudited | ||||||||||
ASSETS: |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
$ | 474,910 | $ | 1,608,680 | $ | 1,015,645 | ||||||
Trade receivables net |
55,905,546 | 61,746,865 | 56,654,184 | |||||||||
Other receivables |
1,659,889 | 2,455,885 | 1,365,390 | |||||||||
Inventories |
94,337,405 | 75,386,732 | 85,410,975 | |||||||||
Deferred income taxes |
133,783 | 133,783 | 1,297,850 | |||||||||
Income tax receivable |
1,766,376 | 1,346,820 | | |||||||||
Prepaid expenses |
2,585,430 | 1,497,411 | 1,530,587 | |||||||||
Total current assets |
156,863,339 | 144,176,176 | 147,274,631 | |||||||||
FIXED ASSETS net |
23,730,670 | 24,342,250 | 23,139,177 | |||||||||
DEFERRED PENSION ASSET |
1,550,639 | 2,117,352 | 1,347,824 | |||||||||
IDENTIFIED INTANGIBLES & GOODWILL |
62,056,754 | 62,284,465 | 67,664,626 | |||||||||
OTHER ASSETS |
3,030,314 | 3,214,131 | 4,293,066 | |||||||||
TOTAL ASSETS |
$ | 247,231,716 | $ | 236,134,374 | $ | 243,719,324 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Accounts payable |
$ | 20,205,334 | $ | 12,721,214 | $ | 17,626,282 | ||||||
Current maturities long term debt |
7,276,398 | 6,400,416 | 6,384,242 | |||||||||
Accrued expenses: |
||||||||||||
Income Taxes |
| | 814,831 | |||||||||
Taxes other |
378,713 | 603,435 | 587,405 | |||||||||
Other |
3,599,139 | 5,173,442 | 6,433,746 | |||||||||
Total current liabilities |
31,459,584 | 24,898,507 | 31,846,506 | |||||||||
LONG TERM DEBT less current maturities |
102,417,683 | 98,972,190 | 104,336,905 | |||||||||
DEFERRED INCOME TAXES |
12,567,208 | 12,567,208 | 18,527,196 | |||||||||
DEFERRED LIABILITIES |
442,067 | 603,347 | 1,326,347 | |||||||||
TOTAL LIABILITIES |
146,886,542 | 137,041,252 | 156,036,954 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock, no par value; 25,000,000 shares authorized; issued and outstanding June 30, 2006 - 5,400,598; December 31, 2005 - 5,351,023; June 30, 2005 - 5,284,725 |
52,604,460 | 52,030,013 | 50,623,315 | |||||||||
Accumulated other comprehensive loss |
| | (889,564 | ) | ||||||||
Retained earnings |
47,740,714 | 47,063,109 | 37,948,619 | |||||||||
Total shareholders equity |
100,345,174 | 99,093,122 | 87,682,370 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 247,231,716 | $ | 236,134,374 | $ | 243,719,324 | ||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
NET SALES |
$ | 57,297,505 | $ | 65,519,637 | $ | 114,822,669 | $ | 127,017,721 | ||||||||
COST OF GOODS SOLD |
33,224,213 | 39,796,398 | 65,833,420 | 77,086,610 | ||||||||||||
GROSS MARGIN |
24,073,292 | 25,723,239 | 48,989,249 | 49,931,111 | ||||||||||||
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES |
21,451,080 | 19,484,789 | 42,560,477 | 40,146,472 | ||||||||||||
INCOME FROM OPERATIONS |
2,622,212 | 6,238,450 | 6,428,772 | 9,784,639 | ||||||||||||
OTHER INCOME AND (EXPENSES): |
||||||||||||||||
Interest expense |
(3,042,596 | ) | (2,115,578 | ) | (5,411,629 | ) | (3,994,170 | ) | ||||||||
Other net |
76,759 | 126,887 | 58,462 | 117,639 | ||||||||||||
Total other net |
(2,965,837 | ) | (1,988,691 | ) | (5,353,167 | ) | (3,876,531 | ) | ||||||||
INCOME BEFORE INCOME TAXES |
(343,625 | ) | 4,249,759 | 1,075,605 | 5,908,108 | |||||||||||
INCOME TAX EXPENSE |
(128,000 | ) | 1,444,864 | 398,000 | 2,008,759 | |||||||||||
NET INCOME |
$ | (215,625 | ) | $ | 2,804,895 | $ | 677,605 | $ | 3,899,349 | |||||||
NET INCOME PER SHARE |
||||||||||||||||
Basic |
$ | (0.04 | ) | $ | 0.53 | $ | 0.13 | $ | 0.75 | |||||||
Diluted |
$ | (0.04 | ) | $ | 0.50 | $ | 0.12 | $ | 0.70 | |||||||
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING |
||||||||||||||||
Basic |
5,394,749 | 5,244,395 | 5,378,939 | 5,204,107 | ||||||||||||
Diluted |
5,394,749 | 5,625,169 | 5,607,902 | 5,589,643 | ||||||||||||