ROCKY BRANDS, INC. | ||||
Company Contact: | Jim McDonald | |||
Chief Financial Officer | ||||
(740) 753-1951 | ||||
Investor Relations: | Integrated Corporate Relations, Inc. | |||
Brendon Frey/Chad Jacobs | ||||
(203) 682-8200 |
March 31, 2007 | December 31, 2006 | March 31, 2006 | ||||||||||
Unaudited | Unaudited | |||||||||||
ASSETS: |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
$ | 1,776,893 | $ | 3,731,253 | $ | 2,082,547 | ||||||
Trade receivables net |
58,953,715 | 65,259,580 | 53,556,447 | |||||||||
Other receivables |
1,222,207 | 1,159,444 | 2,236,354 | |||||||||
Inventories |
71,831,189 | 77,948,976 | 82,996,488 | |||||||||
Deferred income taxes |
3,902,775 | 3,902,775 | 133,783 | |||||||||
Income tax receivable |
3,079,485 | 3,632,808 | 1,160,148 | |||||||||
Prepaid expenses |
1,873,910 | 1,581,303 | 2,369,364 | |||||||||
Total current assets |
142,640,174 | 157,216,139 | 144,535,131 | |||||||||
FIXED ASSETS net |
23,897,559 | 24,349,674 | 23,286,912 | |||||||||
DEFERRED PENSION ASSET |
26,998 | 13,564 | 1,537,639 | |||||||||
IDENTIFIED INTANGIBLES & GOODWILL |
61,841,219 | 61,979,659 | 62,176,338 | |||||||||
OTHER ASSETS |
2,416,357 | 2,796,776 | 3,257,543 | |||||||||
TOTAL ASSETS |
$ | 230,822,307 | $ | 246,355,812 | $ | 234,793,563 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Accounts payable |
$ | 12,782,486 | $ | 10,162,291 | $ | 22,756,879 | ||||||
Current maturities long term debt |
7,294,702 | 7,288,474 | 6,281,020 | |||||||||
Accrued expenses: |
||||||||||||
Taxes other |
510,935 | 552,782 | 489,589 | |||||||||
Other |
5,014,352 | 3,643,503 | 3,952,408 | |||||||||
Total current liabilities |
25,602,475 | 21,647,050 | 33,479,896 | |||||||||
LONG TERM DEBT less current maturities |
82,567,824 | 103,203,107 | 87,828,446 | |||||||||
DEFERRED INCOME TAXES |
17,009,025 | 17,009,025 | 12,567,208 | |||||||||
DEFERRED LIABILITIES |
312,542 | 368,580 | 536,600 | |||||||||
TOTAL LIABILITIES |
125,491,866 | 142,227,762 | 134,412,150 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock, no par value; |
||||||||||||
25,000,000 shares authorized; issued and
outstanding March 31, 2007 - 5,466,543; December
31, 2006 - 5,417,198; March 31, 2006 - 5,390,473 |
||||||||||||
53,649,754 | 53,238,841 | 52,425,074 | ||||||||||
Accumulated other comprehensive loss |
(967,609 | ) | (993,182 | ) | | |||||||
Retained earnings |
52,648,296 | 51,882,391 | 47,956,339 | |||||||||
Total shareholders equity |
105,330,441 | 104,128,050 | 100,381,413 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 230,822,307 | $ | 246,355,812 | $ | 234,793,563 | ||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
NET SALES |
$ | 61,657,024 | $ | 57,525,164 | ||||
COST OF GOODS SOLD |
35,576,338 | 32,609,207 | ||||||
GROSS MARGIN |
26,080,686 | 24,915,957 | ||||||
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES |
22,322,941 | 21,109,397 | ||||||
INCOME FROM OPERATIONS |
3,757,745 | 3,806,560 | ||||||
OTHER INCOME AND (EXPENSES): |
||||||||
Interest expense |
(2,498,845 | ) | (2,369,033 | ) | ||||
Other net |
(42,995 | ) | (18,297 | ) | ||||
Total other - net |
(2,541,840 | ) | (2,387,330 | ) | ||||
INCOME BEFORE INCOME TAXES |
1,215,905 | 1,419,230 | ||||||
INCOME TAX EXPENSE |
450,000 | 526,000 | ||||||
NET INCOME |
$ | 765,905 | $ | 893,230 | ||||
NET INCOME PER SHARE
|
||||||||
Basic |
$ | 0.14 | $ | 0.17 | ||||
Diluted |
$ | 0.14 | $ | 0.16 | ||||
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING |
||||||||
Basic |
5,457,556 | 5,362,953 | ||||||
Diluted |
5,594,930 | 5,615,942 | ||||||