ROCKY BRANDS, INC. | ||||
Company Contact: | Jim McDonald | |||
Chief Financial Officer | ||||
(740) 753-1951 | ||||
Investor Relations: | Integrated Corporate Relations, Inc. | |||
Brendon Frey/Chad Jacobs | ||||
(203) 682-8200 |
June 30, 2008 | June 30, 2007 | |||||||||||
Unaudited | December 31, 2007 | Unaudited | ||||||||||
ASSETS: |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
$ | 3,025,144 | $ | 6,537,884 | $ | 1,446,022 | ||||||
Trade receivables net |
59,245,156 | 65,931,092 | 60,117,677 | |||||||||
Other receivables |
1,010,254 | 674,707 | 1,368,863 | |||||||||
Inventories |
85,542,820 | 75,403,664 | 83,973,162 | |||||||||
Deferred income taxes |
1,952,536 | 1,952,536 | 3,902,775 | |||||||||
Income tax receivable |
729,024 | 719,945 | 2,561,538 | |||||||||
Prepaid expenses |
3,117,546 | 2,226,920 | 2,118,034 | |||||||||
Total current assets |
154,622,480 | 153,446,748 | 155,488,071 | |||||||||
FIXED ASSETS net |
24,090,519 | 24,484,050 | 24,443,562 | |||||||||
DEFERRED PENSION ASSET |
| | 40,432 | |||||||||
IDENTIFIED INTANGIBLES & GOODWILL |
36,207,210 | 36,509,690 | 61,697,893 | |||||||||
OTHER ASSETS |
1,909,678 | 2,284,039 | 2,758,801 | |||||||||
TOTAL ASSETS |
$ | 216,829,887 | $ | 216,724,527 | $ | 244,428,759 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Accounts payable |
$ | 13,238,830 | $ | 11,908,902 | $ | 15,471,858 | ||||||
Current maturities long term debt |
338,314 | 324,648 | 311,534 | |||||||||
Accrued expenses: |
||||||||||||
Taxes other |
840,751 | 516,038 | 673,098 | |||||||||
Other |
4,703,591 | 5,421,083 | 4,090,661 | |||||||||
Total current liabilities |
19,121,486 | 18,170,671 | 20,547,151 | |||||||||
LONG TERM DEBT less current maturities |
101,042,347 | 103,220,384 | 102,427,204 | |||||||||
DEFERRED INCOME TAXES |
12,951,828 | 13,247,953 | 17,009,025 | |||||||||
DEFERRED LIABILITIES |
1,257,606 | 360,928 | 324,038 | |||||||||
TOTAL LIABILITIES |
134,373,267 | 134,999,936 | 140,307,418 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock, no par value; |
||||||||||||
25,000,000 shares authorized; issued and outstanding
June 30, 2008 5,508,278; December 31, 2007 5.488,293;
June 30, 2007 5,482,293 |
54,168,292 | 53,997,960 | 53,802,287 | |||||||||
Accumulated other comprehensive loss |
(1,500,197 | ) | (1,051,232 | ) | (942,036 | ) | ||||||
Retained earnings |
29,788,525 | 28,777,863 | 51,261,090 | |||||||||
Total shareholders equity |
82,456,620 | 81,724,591 | 104,121,341 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 216,829,887 | $ | 216,724,527 | $ | 244,428,759 | ||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
NET SALES |
$ | 60,507,421 | $ | 58,797,664 | $ | 120,992,137 | $ | 120,454,688 | ||||||||
COST OF GOODS SOLD |
36,111,328 | 34,871,210 | 70,646,379 | 70,447,548 | ||||||||||||
GROSS MARGIN |
24,396,093 | 23,926,454 | 50,345,758 | 50,007,140 | ||||||||||||
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES |
20,875,459 | 22,790,579 | 43,936,946 | 45,113,520 | ||||||||||||
INCOME FROM OPERATIONS |
3,520,634 | 1,135,875 | 6,408,812 | 4,893,620 | ||||||||||||
OTHER INCOME AND (EXPENSES): |
||||||||||||||||
Interest expense |
(2,409,515 | ) | (3,344,076 | ) | (4,816,186 | ) | (5,842,921 | ) | ||||||||
Other net |
15,723 | 6,994 | (2,869 | ) | (36,001 | ) | ||||||||||
Total other net |
(2,393,792 | ) | (3,337,082 | ) | (4,819,055 | ) | (5,878,922 | ) | ||||||||
INCOME/(LOSS) BEFORE INCOME TAXES |
1,126,842 | (2,201,207 | ) | 1,589,757 | (985,302 | ) | ||||||||||
INCOME TAX EXPENSE/(BENEFIT) |
394,000 | (814,000 | ) | 556,000 | (364,000 | ) | ||||||||||
NET INCOME/(LOSS) |
$ | 732,842 | $ | (1,387,207 | ) | $ | 1,033,757 | $ | (621,302 | ) | ||||||
NET INCOME/(LOSS) PER SHARE |
||||||||||||||||
Basic |
$ | 0.13 | $ | (0.25 | ) | $ | 0.19 | $ | (0.11 | ) | ||||||
Diluted |
$ | 0.13 | $ | (0.25 | ) | $ | 0.19 | $ | (0.11 | ) | ||||||
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING |
||||||||||||||||
Basic |
5,508,278 | 5,473,919 | 5,508,058 | 5,465,783 | ||||||||||||
Diluted |
5,520,625 | 5,473,919 | 5,523,265 | 5,465,783 | ||||||||||||