ROCKY BRANDS, INC. | ||||
Company Contact: | Jim McDonald | |||
Chief Financial Officer | ||||
(740) 753-1951 | ||||
Investor Relations: | Integrated Corporate Relations, Inc. | |||
Brendon Frey/Chad Jacobs | ||||
(203) 682-8200 |
September 30, 2008 | September 30, 2007 | |||||||||||
Unaudited | December 31, 2007 | Unaudited | ||||||||||
ASSETS: |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
$ | 4,332,477 | $ | 6,537,884 | $ | 2,707,273 | ||||||
Trade receivables net |
72,654,591 | 65,931,092 | 81,279,819 | |||||||||
Other receivables |
1,289,396 | 674,707 | 1,064,827 | |||||||||
Inventories |
83,320,590 | 75,403,664 | 85,081,978 | |||||||||
Deferred income taxes |
1,978,946 | 1,952,536 | 3,902,775 | |||||||||
Income tax receivable |
| 719,945 | 2,743,633 | |||||||||
Prepaid expenses |
2,780,959 | 2,226,920 | 1,494,045 | |||||||||
Total current assets |
166,356,959 | 153,446,748 | 178,274,350 | |||||||||
FIXED ASSETS net |
24,254,455 | 24,484,050 | 25,233,363 | |||||||||
DEFERRED PENSION ASSET |
| | 53,866 | |||||||||
IDENTIFIED INTANGIBLES & GOODWILL |
36,044,132 | 36,509,690 | 61,548,322 | |||||||||
OTHER ASSETS |
1,740,079 | 2,284,039 | 2,618,442 | |||||||||
TOTAL ASSETS |
$ | 228,395,625 | $ | 216,724,527 | $ | 267,728,343 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Accounts payable |
$ | 14,492,182 | $ | 11,908,902 | $ | 15,514,243 | ||||||
Current maturities long term debt |
464,846 | 324,648 | 318,024 | |||||||||
Accrued expenses: |
||||||||||||
Income taxes payable |
96,666 | | | |||||||||
Taxes other |
612,445 | 516,038 | 571,718 | |||||||||
Other |
6,980,260 | 5,421,083 | 6,150,386 | |||||||||
Total current liabilities |
22,646,399 | 18,170,671 | 22,554,371 | |||||||||
LONG TERM DEBT less current maturities |
107,115,967 | 103,220,384 | 122,438,442 | |||||||||
DEFERRED INCOME TAXES |
12,569,600 | 13,247,953 | 17,009,025 | |||||||||
DEFERRED LIABILITIES |
1,170,026 | 360,928 | 335,534 | |||||||||
TOTAL LIABILITIES |
143,501,992 | 134,999,936 | 162,337,372 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock, no par value; |
||||||||||||
25,000,000 shares authorized; issued and
outstanding September 30, 2008 5,508,278;
December 31, 2007 5,488,293; September 30, 2007 5,488,293 |
54,193,211 | 53,997,960 | 53,897,100 | |||||||||
Accumulated other comprehensive loss |
(1,462,344 | ) | (1,051,232 | ) | (916,463 | ) | ||||||
Retained earnings |
32,162,766 | 28,777,863 | 52,410,334 | |||||||||
Total shareholders equity |
84,893,633 | 81,724,591 | 105,390,971 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 228,395,625 | $ | 216,724,527 | $ | 267,728,343 | ||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
NET SALES |
$ | 72,500,603 | $ | 82,308,547 | $ | 193,492,740 | $ | 202,763,235 | ||||||||
COST OF GOODS SOLD |
45,414,533 | 53,030,023 | 116,060,912 | 123,477,571 | ||||||||||||
GROSS MARGIN |
27,086,070 | 29,278,524 | 77,431,828 | 79,285,664 | ||||||||||||
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES |
21,961,032 | 25,108,505 | 65,897,978 | 70,222,025 | ||||||||||||
INCOME FROM OPERATIONS |
5,125,038 | 4,170,019 | 11,533,850 | 9,063,639 | ||||||||||||
OTHER INCOME AND (EXPENSES): |
||||||||||||||||
Interest expense |
(2,285,051 | ) | (2,943,139 | ) | (7,101,237 | ) | (8,786,060 | ) | ||||||||
Other net |
34,254 | 131,365 | 31,385 | 95,364 | ||||||||||||
Total other net |
(2,250,797 | ) | (2,811,774 | ) | (7,069,852 | ) | (8,690,696 | ) | ||||||||
INCOME/(LOSS) BEFORE INCOME TAXES |
2,874,241 | 1,358,245 | 4,463,998 | 372,943 | ||||||||||||
INCOME TAX EXPENSE/(BENEFIT) |
500,000 | 209,000 | 1,056,000 | (155,000 | ) | |||||||||||
NET INCOME/(LOSS) |
$ | 2,374,241 | $ | 1,149,245 | $ | 3,407,998 | $ | 527,943 | ||||||||
NET INCOME/(LOSS) PER SHARE |
||||||||||||||||
Basic |
$ | 0.43 | $ | 0.21 | $ | 0.62 | $ | 0.10 | ||||||||
Diluted |
$ | 0.43 | $ | 0.21 | $ | 0.62 | $ | 0.09 | ||||||||
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING |
||||||||||||||||
Basic |
5,508,278 | 5,484,923 | 5,508,132 | 5,472,233 | ||||||||||||
Diluted |
5,512,514 | 5,594,707 | 5,518,018 | 5,590,879 | ||||||||||||