ROCKY BRANDS, INC.
|
||
Company
Contact:
|
Jim
McDonald
|
|
Chief
Financial Officer
|
||
(740)
753-1951
|
||
Investor
Relations:
|
ICR,
Inc.
|
|
Brendon
Frey/Chad Jacobs
|
||
(203)
682-8200
|
June
30, 2009
|
December
31, 2008
|
June
30, 2008
|
||||||||||
Unaudited
|
Unaudited
|
|||||||||||
ASSETS:
|
||||||||||||
CURRENT
ASSETS:
|
||||||||||||
Cash
and cash equivalents
|
$ | 2,865,461 | $ | 4,311,313 | $ | 3,025,144 | ||||||
Trade
receivables – net
|
44,454,476 | 60,133,493 | 59,245,156 | |||||||||
Other
receivables
|
1,924,195 | 1,394,235 | 1,010,254 | |||||||||
Inventories
|
79,286,477 | 70,302,174 | 85,542,820 | |||||||||
Deferred
income taxes
|
2,167,966 | 2,167,966 | 1,952,536 | |||||||||
Prepaid
& refundable income taxes
|
2,413,523 | 75,481 | 729,024 | |||||||||
Prepaid
expenses
|
1,396,308 | 1,455,158 | 2,703,446 | |||||||||
Total
current assets
|
134,508,406 | 139,839,820 | 154,208,380 | |||||||||
FIXED
ASSETS – net
|
23,777,945 | 23,549,319 | 24,090,519 | |||||||||
IDENTIFIED
INTANGIBLES
|
30,769,248 | 31,020,478 | 36,207,210 | |||||||||
OTHER
ASSETS
|
4,236,066 | 2,452,501 | 2,323,778 | |||||||||
TOTAL
ASSETS
|
$ | 193,291,665 | $ | 196,862,118 | $ | 216,829,887 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||
Accounts
payable
|
$ | 8,504,099 | $ | 9,869,948 | $ | 13,238,830 | ||||||
Current
maturities – long term debt
|
495,976 | 480,723 | 338,314 | |||||||||
Accrued
expenses:
|
||||||||||||
Taxes
- other
|
502,032 | 641,670 | 840,751 | |||||||||
Other
|
4,504,202 | 4,261,689 | 4,703,591 | |||||||||
Total
current liabilities
|
14,006,309 | 15,254,030 | 19,121,486 | |||||||||
LONG
TERM DEBT – less current maturities
|
87,023,125 | 87,258,939 | 101,042,347 | |||||||||
DEFERRED
INCOME TAXES
|
9,438,921 | 9,438,921 | 12,951,828 | |||||||||
DEFERRED
LIABILITIES
|
4,095,782 | 3,960,472 | 1,257,606 | |||||||||
TOTAL
LIABILITIES
|
114,564,137 | 115,912,362 | 134,373,267 | |||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||||||
Common
stock, no par value;
|
||||||||||||
25,000,000
shares authorized; issued and outstanding June
|
||||||||||||
30,
2009 - 5,547,215; December 31, 2008 - 5,516,898;
|
||||||||||||
June
30, 2008 - 5,508,278
|
54,384,172 | 54,250,064 | 54,168,292 | |||||||||
Accumulated
other comprehensive loss
|
(3,062,448 | ) | (3,222,215 | ) | (1,500,197 | ) | ||||||
Retained
earnings
|
27,405,804 | 29,921,907 | 29,788,525 | |||||||||
Total
shareholders' equity
|
78,727,528 | 80,949,756 | 82,456,620 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 193,291,665 | $ | 196,862,118 | $ | 216,829,887 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NET
SALES
|
$ | 51,188,615 | $ | 60,507,421 | $ | 101,253,176 | $ | 120,992,137 | ||||||||
COST
OF GOODS SOLD
|
33,470,943 | 36,111,328 | 63,443,016 | 70,646,379 | ||||||||||||
GROSS
MARGIN
|
17,717,672 | 24,396,093 | 37,810,160 | 50,345,758 | ||||||||||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
18,119,173 | 20,875,459 | 38,065,301 | 43,936,946 | ||||||||||||
(LOSS)/INCOME
FROM OPERATIONS
|
(401,501 | ) | 3,520,634 | (255,141 | ) | 6,408,812 | ||||||||||
OTHER
INCOME AND (EXPENSES):
|
||||||||||||||||
Interest
expense
|
(1,936,490 | ) | (2,409,515 | ) | (3,710,420 | ) | (4,816,186 | ) | ||||||||
Other
– net
|
158,023 | 15,723 | 33,457 | (2,869 | ) | |||||||||||
Total
other - net
|
(1,778,467 | ) | (2,393,792 | ) | (3,676,963 | ) | (4,819,055 | ) | ||||||||
(LOSS)/INCOME
BEFORE INCOME TAXES
|
(2,179,968 | ) | 1,126,842 | (3,932,104 | ) | 1,589,757 | ||||||||||
INCOME
TAX (BENEFIT)/EXPENSE
|
(785,000 | ) | 394,000 | (1,416,000 | ) | 556,000 | ||||||||||
NET
(LOSS)/INCOME
|
$ | (1,394,968 | ) | $ | 732,842 | $ | (2,516,104 | ) | $ | 1,033,757 | ||||||
NET
(LOSS)/INCOME PER SHARE
|
||||||||||||||||
Basic
|
$ | (0.25 | ) | $ | 0.13 | $ | (0.45 | ) | $ | 0.19 | ||||||
Diluted
|
$ | (0.25 | ) | $ | 0.13 | $ | (0.45 | ) | $ | 0.19 | ||||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
||||||||||||||||
Basic
|
5,547,215 | 5,508,278 | 5,546,880 | 5,508,058 | ||||||||||||
Diluted
|
5,547,215 | 5,520,625 | 5,546,880 | 5,523,265 |