Company
Contact:
|
Jim
McDonald
|
|
|
Chief
Financial Officer
|
|
(740)
753-1951
|
||
Investor
Relations:
|
ICR,
Inc.
|
|
|
Brendon
Frey/Chad Jacobs
|
|
|
(203)
682-8200
|
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Income
/ (loss) per diluted share on a GAAP Basis
|
$ | 0.16 | $ | (0.41 | ) | $ | 0.21 | $ | 0.21 | |||||||
Restructuring
charges
|
$ | 0.08 | $ | - | $ | 0.08 | $ | - | ||||||||
Exclude
non-cash impairment charges
|
$ | - | $ | 0.54 | $ | - | $ | 0.54 | ||||||||
Income
per diluted share on a non-GAAP basis *
|
$ | 0.24 | $ | 0.13 | $ | 0.29 | $ | 0.75 |
December
31, 2009
|
December
31, 2008
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS:
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,797,093 | $ | 4,311,313 | ||||
Trade
receivables – net
|
45,831,558 | 60,133,493 | ||||||
Other
receivables
|
1,476,643 | 1,394,235 | ||||||
Inventories
|
55,420,467 | 70,302,174 | ||||||
Deferred
income taxes
|
1,475,695 | 2,167,966 | ||||||
Income
tax receivable
|
- | 75,481 | ||||||
Prepaid
expenses
|
1,309,138 | 1,455,158 | ||||||
Total
current assets
|
107,310,594 | 139,839,820 | ||||||
FIXED
ASSETS – net
|
22,669,876 | 23,549,319 | ||||||
IDENTIFIED
INTANGIBLES & GOODWILL
|
30,516,910 | 31,020,478 | ||||||
OTHER
ASSETS
|
2,892,683 | 2,452,501 | ||||||
TOTAL
ASSETS
|
$ | 163,390,063 | $ | 196,862,118 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 6,781,534 | $ | 9,869,948 | ||||
Current
maturities – long term debt
|
511,870 | 480,723 | ||||||
Accrued
expenses:
|
||||||||
Taxes
- other
|
440,223 | 641,670 | ||||||
Income
tax payable
|
26,242 | - | ||||||
Other
|
5,226,749 | 4,261,689 | ||||||
Total
current liabilities
|
12,986,618 | 15,254,030 | ||||||
LONG
TERM DEBT – less current maturities
|
55,079,776 | 87,258,939 | ||||||
DEFERRED
INCOME TAXES
|
9,071,639 | 9,438,921 | ||||||
DEFERRED
LIABILITIES
|
3,774,356 | 3,960,472 | ||||||
TOTAL
LIABILITIES
|
80,912,389 | 115,912,362 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock, no par value;
|
||||||||
25,000,000
shares authorized; issued and outstanding
December
31, 2009 - 5,576,465; December 31, 2008 - 5,516,898
|
54,598,104 | 54,250,064 | ||||||
Accumulated
other comprehensive loss
|
(3,217,144 | ) | (3,222,215 | ) | ||||
Retained
earnings
|
31,096,714 | 29,921,907 | ||||||
Total
shareholders' equity
|
82,477,674 | 80,949,756 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 163,390,063 | $ | 196,862,118 |
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
|||||||||||||
NET
SALES
|
$ | 61,659,962 | $ | 66,045,405 | $ | 229,485,575 | $ | 259,538,145 | ||||||||
COST
OF GOODS SOLD
|
39,628,552 | 41,234,024 | 144,928,219 | 157,294,936 | ||||||||||||
GROSS
MARGIN
|
22,031,410 | 24,811,381 | 84,557,356 | 102,243,209 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Selling,
general and administrative expenses
|
18,430,127 | 21,598,071 | 75,072,208 | 87,496,049 | ||||||||||||
Restructuring
charges
|
711,169 | - | 711,169 | - | ||||||||||||
Non-cash
intangible impairment charges
|
- | 4,862,514 | - | 4,862,514 | ||||||||||||
Total
operating expenses
|
19,141,296 | 26,460,585 | 75,783,377 | 92,358,563 | ||||||||||||
INCOME/(LOSS)
FROM OPERATIONS
|
2,890,114 | (1,649,204 | ) | 8,773,979 | 9,884,646 | |||||||||||
OTHER
INCOME AND (EXPENSES):
|
||||||||||||||||
Interest
expense
|
(1,834,608 | ) | (2,217,217 | ) | (7,500,513 | ) | (9,318,454 | ) | ||||||||
Other
– net
|
319,957 | (58,103 | ) | 577,856 | (26,718 | ) | ||||||||||
Total
other - net
|
(1,514,651 | ) | (2,275,320 | ) | (6,922,657 | ) | (9,345,172 | ) | ||||||||
INCOME/(LOSS)
BEFORE INCOME TAXES
|
1,375,463 | (3,924,524 | ) | 1,851,322 | 539,474 | |||||||||||
INCOME
TAX EXPENSE/(BENEFIT)
|
465,997 | (1,683,665 | ) | 676,515 | (627,665 | ) | ||||||||||
NET
INCOME/(LOSS)
|
$ | 909,466 | $ | (2,240,859 | ) | $ | 1,174,807 | $ | 1,167,139 | |||||||
NET
INCOME/(LOSS) PER SHARE
|
||||||||||||||||
Basic
|
$ | 0.16 | $ | (0.41 | ) | $ | 0.21 | $ | 0.21 | |||||||
Diluted
|
$ | 0.16 | $ | (0.41 | ) | $ | 0.21 | $ | 0.21 | |||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||
COMMON
SHARES OUTSTANDING
|
||||||||||||||||
Basic
|
5,564,408 | 5,509,691 | 5,551,382 | 5,508,614 | ||||||||||||
Diluted
|
5,592,446 | 5,509,691 | 5,551,382 | 5,513,430 |