Company
Contact:
|
Jim
McDonald
|
|
Chief Financial Officer | ||
(740)
753-1951
|
||
Investor
Relations:
|
ICR,
Inc.
|
|
Brendon
Frey
|
||
(203)
682-8200
|
September
30, 2010
|
December
31, 2009
|
September
30, 2009
|
||||||||||
Unaudited
|
Unaudited
|
|||||||||||
ASSETS:
|
||||||||||||
CURRENT
ASSETS:
|
||||||||||||
Cash
and cash equivalents
|
$ | 3,965,906 | $ | 1,797,093 | $ | 4,002,909 | ||||||
Trade
receivables – net
|
61,261,175 | 45,831,558 | 58,296,661 | |||||||||
Other
receivables
|
1,319,589 | 1,476,643 | 1,598,829 | |||||||||
Inventories
|
62,913,777 | 55,420,467 | 68,065,444 | |||||||||
Deferred
income taxes
|
1,490,601 | 1,475,695 | 2,173,391 | |||||||||
Income
tax receivable
|
- | - | 247,011 | |||||||||
Prepaid
expenses
|
1,494,653 | 1,309,138 | 1,323,115 | |||||||||
Total
current assets
|
132,445,701 | 107,310,594 | 135,707,360 | |||||||||
FIXED
ASSETS – net
|
22,114,258 | 22,669,876 | 23,132,489 | |||||||||
IDENTIFIED
INTANGIBLES
|
30,504,785 | 30,516,910 | 30,627,527 | |||||||||
OTHER
ASSETS
|
1,896,914 | 2,892,683 | 3,304,123 | |||||||||
TOTAL
ASSETS
|
$ | 186,961,658 | $ | 163,390,063 | $ | 192,771,499 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||
Accounts
payable
|
$ | 9,449,927 | $ | 6,781,534 | $ | 7,683,778 | ||||||
Current
maturities – long term debt
|
508,376 | 511,870 | 503,841 | |||||||||
Accrued
expenses:
|
||||||||||||
Taxes
- other
|
490,978 | 440,223 | 387,817 | |||||||||
Income
tax payable
|
2,280,900 | 26,242 | - | |||||||||
Other
|
6,612,636 | 5,226,749 | 5,987,861 | |||||||||
Total
current liabilities
|
19,342,817 | 12,986,618 | 14,563,297 | |||||||||
LONG
TERM DEBT – less current maturities
|
52,910,608 | 55,079,776 | 82,940,392 | |||||||||
DEFERRED
INCOME TAXES
|
9,060,211 | 9,071,639 | 9,558,761 | |||||||||
DEFERRED
LIABILITIES
|
3,925,393 | 3,774,356 | 4,116,613 | |||||||||
TOTAL
LIABILITIES
|
85,239,029 | 80,912,389 | 111,179,063 | |||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||||||
Common
stock, no par value;
|
||||||||||||
25,000,000
shares authorized; issued and outstanding
|
||||||||||||
September 30, 2010 - 7,409,537; December 31, 2009 -
|
||||||||||||
5,576,465; September 30, 2009 - 5,547,215
|
68,927,984 | 54,598,104 | 54,387,752 | |||||||||
Accumulated
other comprehensive loss
|
(2,947,290 | ) | (3,217,144 | ) | (2,982,564 | ) | ||||||
Retained
earnings
|
35,741,935 | 31,096,714 | 30,187,248 | |||||||||
Total
shareholders' equity
|
101,722,629 | 82,477,674 | 81,592,436 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 186,961,658 | $ | 163,390,063 | $ | 192,771,499 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
NET
SALES
|
$ | 74,760,244 | $ | 66,572,437 | $ | 186,062,284 | $ | 167,825,613 | ||||||||
COST
OF GOODS SOLD
|
47,575,649 | 41,856,651 | 121,021,756 | 105,299,667 | ||||||||||||
GROSS
MARGIN
|
27,184,595 | 24,715,786 | 65,040,528 | 62,525,946 | ||||||||||||
SELLING,
GENERAL AND
|
||||||||||||||||
ADMINISTRATIVE
EXPENSES
|
19,159,541 | 18,576,780 | 53,347,582 | 56,642,081 | ||||||||||||
INCOME/(LOSS)
FROM OPERATIONS
|
8,025,054 | 6,139,006 | 11,692,946 | 5,883,865 | ||||||||||||
OTHER
INCOME AND (EXPENSES):
|
||||||||||||||||
Interest
expense
|
(955,033 | ) | (1,955,485 | ) | (4,721,176 | ) | (5,665,905 | ) | ||||||||
Other
– net
|
246,334 | 224,442 | 286,451 | 257,899 | ||||||||||||
Total
other - net
|
(708,699 | ) | (1,731,043 | ) | (4,434,725 | ) | (5,408,006 | ) | ||||||||
INCOME/(LOSS)
BEFORE INCOME TAXES
|
7,316,355 | 4,407,963 | 7,258,221 | 475,859 | ||||||||||||
INCOME
TAX EXPENSE/(BENEFIT)
|
2,634,000 | 1,626,518 | 2,613,000 | 210,518 | ||||||||||||
NET
INCOME/(LOSS)
|
$ | 4,682,355 | $ | 2,781,445 | $ | 4,645,221 | $ | 265,341 | ||||||||
INCOME/(LOSS)
PER SHARE
|
||||||||||||||||
Basic
|
$ | 0.63 | $ | 0.50 | $ | 0.71 | $ | 0.05 | ||||||||
Diluted
|
$ | 0.63 | $ | 0.50 | $ | 0.71 | $ | 0.05 | ||||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||
COMMON
SHARES OUTSTANDING
|
||||||||||||||||
Basic
|
7,407,409 | 5,547,215 | 6,522,058 | 5,546,993 | ||||||||||||
Diluted
|
7,422,194 | 5,547,215 | 6,541,192 | 5,546,993 |