Exhibit 99
|
|||
ROCKY
BRANDS, INC.
|
|||
Company
Contact:
|
Jim
McDonald
|
||
Chief
Financial Officer
|
|||
(740)
753-1951
|
|||
Investor
Relations:
|
ICR,
Inc.
|
||
Brendon
Frey
|
|||
(203)
682-8200
|
December
31, 2010
|
December
31, 2009
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS:
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 4,362,531 | $ | 1,797,093 | ||||
Trade
receivables – net
|
47,593,807 | 45,831,558 | ||||||
Other
receivables
|
911,103 | 1,476,643 | ||||||
Inventories
|
58,852,556 | 55,420,467 | ||||||
Deferred
income taxes
|
1,218,101 | 1,475,695 | ||||||
Prepaid
expenses
|
1,793,852 | 1,309,138 | ||||||
Total
current assets
|
114,731,950 | 107,310,594 | ||||||
FIXED
ASSETS – net
|
22,129,282 | 22,669,876 | ||||||
IDENTIFIED
INTANGIBLES
|
30,495,485 | 30,516,910 | ||||||
OTHER
ASSETS
|
1,222,712 | 2,892,683 | ||||||
TOTAL
ASSETS
|
$ | 168,579,429 | $ | 163,390,063 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 9,024,851 | $ | 6,781,534 | ||||
Current
maturities – long term debt
|
487,480 | 511,870 | ||||||
Accrued
expenses:
|
||||||||
Taxes
- other
|
590,217 | 440,223 | ||||||
Income
tax payable
|
422,229 | 26,242 | ||||||
Other
|
6,050,964 | 5,226,749 | ||||||
Total
current liabilities
|
16,575,741 | 12,986,618 | ||||||
LONG
TERM DEBT – less current maturities
|
34,608,338 | 55,079,776 | ||||||
DEFERRED
INCOME TAXES
|
9,374,685 | 9,071,639 | ||||||
DEFERRED
LIABILITIES
|
3,017,107 | 3,774,356 | ||||||
TOTAL
LIABILITIES
|
63,575,871 | 80,912,389 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock, no par value;
|
||||||||
25,000,000
shares authorized; issued and outstanding
December
31, 2010 - 7,426,787; December
31, 2009 - 5,576,465
|
69,052,101 | 54,598,104 | ||||||
Accumulated
other comprehensive loss
|
(2,828,989 | ) | (3,217,144 | ) | ||||
Retained
earnings
|
38,780,446 | 31,096,714 | ||||||
Total
shareholders' equity
|
105,003,558 | 82,477,674 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 168,579,429 | $ | 163,390,063 |
Three
Months Ended
|
Years
Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
|||||||||||||
NET
SALES
|
$ | 66,729,979 | $ | 61,659,962 | $ | 252,792,263 | $ | 229,485,575 | ||||||||
COST
OF GOODS SOLD
|
42,397,793 | 39,628,552 | 163,419,549 | 144,928,219 | ||||||||||||
GROSS
MARGIN
|
24,332,186 | 22,031,410 | 89,372,714 | 84,557,356 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Selling,
general and administrative expenses
|
18,955,677 | 18,430,127 | 72,303,259 | 75,072,208 | ||||||||||||
Restructuring
charges
|
- | 711,169 | - | 711,169 | ||||||||||||
Total
operating expenses
|
18,955,677 | 19,141,296 | 72,303,259 | 75,783,377 | ||||||||||||
INCOME
FROM OPERATIONS
|
5,376,509 | 2,890,114 | 17,069,455 | 8,773,979 | ||||||||||||
OTHER
INCOME AND (EXPENSES):
|
||||||||||||||||
Interest
expense
|
(1,743,273 | ) | (1,834,608 | ) | (6,464,449 | ) | (7,500,513 | ) | ||||||||
Other
– net
|
365,762 | 319,957 | 652,213 | 577,856 | ||||||||||||
Total
other - net
|
(1,377,511 | ) | (1,514,651 | ) | (5,812,236 | ) | (6,922,657 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
3,998,998 | 1,375,463 | 11,257,219 | 1,851,322 | ||||||||||||
INCOME
TAX EXPENSE
|
960,487 | 465,997 | 3,573,487 | 676,515 | ||||||||||||
NET
INCOME
|
$ | 3,038,511 | $ | 909,466 | $ | 7,683,732 | $ | 1,174,807 | ||||||||
INCOME
PER SHARE
|
||||||||||||||||
Basic
|
$ | 0.41 | $ | 0.16 | $ | 1.14 | $ | 0.21 | ||||||||
Diluted
|
$ | 0.41 | $ | 0.16 | $ | 1.14 | $ | 0.21 | ||||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||
COMMON
SHARES OUTSTANDING
|
||||||||||||||||
Basic
|
7,417,854 | 5,564,408 | 6,747,847 | 5,551,382 | ||||||||||||
Diluted
|
7,436,060 | 5,592,446 | 6,764,190 | 5,551,382 |