UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
Commission File Number:
ROCKY BRANDS, INC.
(Exact name of Registrant as specified in its charter)
| No. | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| ||
(Address of principal executive offices, including zip code) | ||
Registrant's telephone number, including area code: ( | ||
Title of class | Trading symbol | Name of exchange on which registered | ||
| | |
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in 12b-2 of the Exchange Act.
☐ Large accelerated filer | ☒ | |
☐ Non-accelerated filer | ||
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
Page |
||
PART I |
Financial Information |
|
Item 1. |
||
Notes to Unaudited Condensed Consolidated Financial Statements |
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. |
||
Item 4. |
||
|
|
|
PART II | Other Information |
|
Item 2. |
||
Item 6. |
||
PART 1 – FINANCIAL INFORMATION
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
(Unaudited)
September 30, | December 31, | September 30, | ||||||||||
2022 | 2021 | 2021 | ||||||||||
ASSETS: | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | $ | $ | $ | |||||||||
Trade receivables – net | ||||||||||||
Contract receivables | ||||||||||||
Other receivables | ||||||||||||
Inventories – net | ||||||||||||
Income tax receivable | ||||||||||||
Prepaid expenses | ||||||||||||
Total current assets | ||||||||||||
LEASED ASSETS | ||||||||||||
PROPERTY, PLANT & EQUIPMENT – net | ||||||||||||
GOODWILL | ||||||||||||
IDENTIFIED INTANGIBLES – net | ||||||||||||
OTHER ASSETS | ||||||||||||
TOTAL ASSETS | $ | $ | $ | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY: | ||||||||||||
CURRENT LIABILITIES: | ||||||||||||
Accounts payable | $ | $ | $ | |||||||||
Contract liabilities | ||||||||||||
Current Portion of Long-Term Debt | ||||||||||||
Accrued expenses: | ||||||||||||
Salaries and wages | ||||||||||||
Taxes – other | ||||||||||||
Accrued freight | ||||||||||||
Commissions | ||||||||||||
Accrued duty | ||||||||||||
Accrued interest | ||||||||||||
Other | ||||||||||||
Total current liabilities | ||||||||||||
LONG-TERM DEBT | ||||||||||||
LONG-TERM TAXES PAYABLE | ||||||||||||
LONG-TERM LEASE | ||||||||||||
DEFERRED INCOME TAXES | ||||||||||||
DEFERRED LIABILITIES | ||||||||||||
TOTAL LIABILITIES | ||||||||||||
SHAREHOLDERS' EQUITY: | ||||||||||||
Common stock, par value; | ||||||||||||
shares authorized; issued and outstanding September 30, 2022 - ; December 31, 2021 - ; September 30, 2021 - | ||||||||||||
Retained earnings | ||||||||||||
Total shareholders' equity | ||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | $ | $ |
See Notes to Unaudited Condensed Consolidated Financial Statements
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
NET SALES | $ | $ | $ | $ | ||||||||||||
COST OF GOODS SOLD | ||||||||||||||||
GROSS MARGIN | ||||||||||||||||
OPERATING EXPENSES | ||||||||||||||||
INCOME FROM OPERATIONS | ||||||||||||||||
INTEREST AND OTHER EXPENSES | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE | ( | ) | ||||||||||||||
INCOME TAX EXPENSE (BENEFIT) | ( | ) | ||||||||||||||
NET INCOME (LOSS) | $ | $ | ( | ) | $ | $ | ||||||||||
INCOME (LOSS) PER SHARE | ||||||||||||||||
Basic | $ | $ | ( | ) | $ | $ | ||||||||||
Diluted | $ | $ | ( | ) | $ | $ | ||||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | ||||||||||||||||
Basic | ||||||||||||||||
Diluted |
See Notes to Unaudited Condensed Consolidated Financial Statements
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
(In thousands, except per share amounts)
(Unaudited)
Common Stock and | Accumulated | |||||||||||||||||||
Additional Paid-in Capital | Other | Total | ||||||||||||||||||
Shares | Comprehensive | Retained | Shareholders' | |||||||||||||||||
Outstanding | Amount | Income | Earnings | Equity | ||||||||||||||||
BALANCE - December 31, 2020 | $ | $ | $ | |||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30, 2021 | ||||||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | - | - | |||||||||||||||||
Stock issued for options exercised, including tax benefits | $ | - | ||||||||||||||||||
Stock compensation expense | - | |||||||||||||||||||
BALANCE - March 31, 2021 | $ | $ | $ | $ | ||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | - | - | |||||||||||||||||
Stock issued for options exercised, including tax benefits | $ | - | ||||||||||||||||||
Stock compensation expense | - | |||||||||||||||||||
BALANCE - June 30, 2021 | $ | $ | $ | $ | ||||||||||||||||
Net loss | $ | ( | ) | $ | ( | ) | ||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | - | ||||||||||||||||||
Stock issued for options exercised, including tax benefits | $ | |||||||||||||||||||
Stock compensation expense | ||||||||||||||||||||
BALANCE - September 30, 2021 | $ | $ | $ | $ | ||||||||||||||||
BALANCE - December 31, 2021 | $ | $ | $ | |||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30, 2022 | ||||||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | - | - | |||||||||||||||||
Stock issued for options exercised, including tax benefits | $ | |||||||||||||||||||
Stock compensation expense | ||||||||||||||||||||
BALANCE - March 31, 2022 | $ | $ | $ | $ | ||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | |||||||||||||||||||
Stock issued for options exercised, including tax benefits | - | $ | ||||||||||||||||||
Stock compensation expense | ||||||||||||||||||||
BALANCE - June 30, 2022 | $ | $ | $ | $ | ||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Dividends paid on common stock ($ per share) | ( | ) | ( | ) | ||||||||||||||||
Repurchase of common stock | - | |||||||||||||||||||
Stock issued for options exercised, including tax benefits | ||||||||||||||||||||
Stock compensation expense | $ | |||||||||||||||||||
BALANCE - September 30, 2022 | $ | $ | $ | $ |
See Notes to Unaudited Condensed Consolidated Financial Statements
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2022 | 2021 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Depreciation and amortization | ||||||||
Amortization of debt issuance costs | ||||||||
Provision for bad debts | ||||||||
(Gain) Loss on disposal of assets | ( | ) | ||||||
Stock compensation expense | ||||||||
Change in assets and liabilities: | ||||||||
Receivables | ||||||||
Contract receivables | ||||||||
Inventories | ( | ) | ( | ) | ||||
Other current assets | ( | ) | ||||||
Other assets | ( | ) | ||||||
Accounts payable | ( | ) | ||||||
Accrued and other liabilities | ||||||||
Income taxes | ( | ) | ||||||
Contract liabilities | ( | ) | ( | ) | ||||
Net cash used in operating activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of fixed assets | ( | ) | ( | ) | ||||
Acquisition of business, net of cash acquired | ( | ) | ||||||
Proceeds from the sale of assets | ||||||||
Net cash used in investing activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from revolving credit facility | ||||||||
Repayments on revolving credit facility | ( | ) | ( | ) | ||||
Proceeds from term loan | ||||||||
Repayments on term loan | ( | ) | ( | ) | ||||
Debt issuance costs | ( | ) | ||||||
Proceeds from stock options | ||||||||
Dividends paid on common stock | ( | ) | ( | ) | ||||
Net cash provided by financing activities | ||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ( | ) | ||||||
CASH AND CASH EQUIVALENTS: | ||||||||
BEGINNING OF PERIOD | ||||||||
END OF PERIOD | $ | $ |
See Notes to Unaudited Condensed Consolidated Financial Statements
Rocky Brands, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company ("Muck"), XTRATUF, Servus and Ranger. Our brands have a long history of representing high quality, comfortable, functional and durable footwear and our products are organized around six target markets: outdoor, work, duty, commercial military, military and western. In addition, as part of our strategy of outfitting consumers from head-to-toe, we market complementary branded apparel and accessories that we believe leverage the strength and positioning of each of our brands.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited condensed consolidated financial statements are considered to be of normal and recurring nature. The results of operations for the three and nine months ended September 30, 2022 and 2021 are not necessarily indicative of the results to be expected for the whole year. The December 31, 2021 condensed consolidated balance sheet data was derived from the audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). This Quarterly Report on Form 10-Q should be read in connection with our Annual Report on Form 10-K for the year ended December 31, 2021, which includes all disclosures required by GAAP.
2. ACCOUNTING STANDARDS UPDATES
Recently Issued Accounting Pronouncements
We are currently evaluating the impact of the following Accounting Standards Update (“ASU”) on our Unaudited Condensed Consolidated Financial Statements or Notes to the Unaudited Condensed Consolidated Financial Statements:
Standard | Description | Anticipated Adoption Period | Effect on the financial statements or other significant matters | |||
ASU 2016-13, Measurement of Credit Losses on Financial Instruments | The pronouncement seeks to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. | Q1 2023 | We are evaluating the impacts of the new standard on our existing financial instruments, including trade receivables. |
Accounting Standards Adopted in the Current Year
Standard | Description | Effect on the financial statements or other significant matters | ||
ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes | This pronouncement is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. | We adopted the new standard in Q1 2021 and the standard did not have a significant impact on our Consolidated Financial Statements. |
3. FAIR VALUE
Generally accepted accounting standards establish a framework for measuring fair value. The fair value accounting standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This standard clarifies how to measure fair value as permitted under other accounting pronouncements.
The fair value accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. This standard also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
● | Level 1 – Quoted prices in active markets for identical assets or liabilities. |
● | Level 2 – Observable inputs other than quoted market prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
● | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
The fair values of cash and cash equivalents, receivables, and payables approximated their carrying values because of the short-term nature of these instruments. Receivables consist primarily of amounts due from our customers, net of allowances, amounts due from employees (sales persons’ advances in excess of commissions earned and employee travel advances), other customer receivables, net of allowances, and expected insurance recoveries. The carrying amounts of our long-term credit facility and other short-term financing obligations also approximate fair value, as they are comparable to the available financing in the marketplace during the year. The fair value of our credit facilities is categorized as Level 2.
We hold assets and liabilities in a separate trust in connection with deferred compensation plans. The fair value of these assets is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).
The Performance and Lifestyle Footwear Business of Honeywell International Inc.
On January 24, 2021, we entered into a Purchase Agreement (the "Purchase Agreement") with certain subsidiaries of Honeywell International Inc. (collectively, "Honeywell"), to purchase Honeywell's performance and lifestyle footwear business, including brand names, trademarks, assets and liabilities associated with Honeywell's performance and lifestyle footwear business (the "Acquisition") for an aggregate purchase price of $
On March 15, 2021 (the "Acquisition Date"), pursuant to the terms and conditions set forth in the Purchase Agreement, we completed the Acquisition for an aggregate preliminary closing price of approximately $
The Acquisition expanded our brand portfolio to include Muck, XTRATUF, Servus, NEOS and Ranger brands (the "Acquired Brands"). We acquired
Through the Acquisition, we have greatly enhanced our portfolio of footwear brands and significantly increased our sales. We acquired a well-run business with a corporate culture and a customer base similar to ours, which provides meaningful growth opportunities within our existing product categories as well as an entry into new market segments. Its innovative and authentic product collections complement our existing offering with minimal overlap, which will allow us to strengthen our wholesale relationships and serve a wider consumer audience. At the same time, we plan to leverage our existing advanced fulfillment capabilities to improve distribution of the Acquired Brands to wholesale customers and accelerate direct-to-consumer penetration.
In connection with the Acquisition, we also entered into employment agreements with seven key employees from the performance and lifestyle footwear business of Honeywell, pursuant to which, among other things, we agreed to grant
We acquired multiple leases through the Acquisition including the lease of our Rock Island, Illinois and China manufacturing facilities and an office building in Westwood, Massachusetts.
The Acquisition contributed net sales of $
Acquisition-related costs
Costs incurred to complete and integrate the Acquisition are expensed as incurred and included in operating expenses in the accompanying condensed consolidated statements of operations. During the three months ended September 30, 2022 and 2021, there were approximately $
Purchase Price Allocation
The Acquisition has been accounted for under the business combinations accounting guidance. As a result, we have applied acquisition accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the Acquisition Date. The aggregate closing price noted above was allocated to the major categories of assets acquired and liabilities assumed based on their fair values at the Acquisition Date using primarily Level 2 and Level 3 inputs. These Level 2 and Level 3 valuation inputs include an estimate of future cash flows and discount rates. Additionally, estimated fair values are based, in part, upon outside valuation for certain assets, including specifically identified intangible assets.
The allocation of the purchase price to the assets acquired and liabilities assumed, including the residual amount allocated to goodwill is finalized and is no longer subject to adjustment as the final valuation related to assets acquired and liabilities assumed has been obtained.
The following table summarizes the consideration paid and estimated fair value of the assets acquired and liabilities assumed as of the Acquisition Date.
($ in thousands) | Fair Value | |||
Cash | $ | |||
Accounts receivable (1) | ||||
Inventories (2) | ||||
Property, plant and equipment | ||||
Goodwill (3) | ||||
Intangible assets | ||||
Other assets | ||||
Accounts payable | ( | ) | ||
Accrued expenses | ( | ) | ||
Total identifiable net assets | ||||
Cash acquired | ( | ) | ||
Total cash paid, net of cash acquired | $ |
(1) The recorded amount for accounts receivable considers expected uncollectible amounts of approximately $
(2) Fair value of finished goods inventories included a preliminary step up value of approximately $
(3) Goodwill consists largely of the acquired workforce, expected cost synergies and economies of scale resulting from the Acquisition.
Unaudited Pro Forma Financial Information
The following unaudited pro forma results of operations assume that the Acquisition occurred at the beginning of the periods presented. These unaudited pro forma results are presented for information purposes only and are not necessarily indicative of what the results of operations would have been if the Acquisition had occurred at the beginning of the periods presented, nor are they indicative of the future results of operations. The pro forma results presented below are adjusted for the removal of acquisition-related costs of approximately $
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
($ in thousands, except per share amount) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | $ | $ | $ | ||||||||||||
Net income | $ | $ | $ | $ | ||||||||||||
Diluted earnings per share | $ | $ | $ | $ |
On September 30, 2022, we completed the sale of the NEOS brand and related assets to certain entities controlled by SureWerx pursuant to terms of an asset purchase agreement dated September 30, 2022. Total consideration for this transaction was approximately $
6. REVENUE
Nature of Performance Obligations
Our products are distributed through
distinct channels, which represent our business segments: Wholesale, Retail, and Contract Manufacturing. In our Wholesale business, we distribute our products through a wide range of distribution channels representing over ten thousand retail store locations in the U.S., Canada, and internationally. Our Wholesale channels vary by product line and include sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail business includes direct sales of our products to consumers through our e-commerce websites, marketplaces, our Rocky outlet store, and Lehigh businesses. Under our Contract Manufacturing segment, we sell footwear under the Rocky label to the U.S. Military and manufacture private label footwear and other footwear as contracted by customers.
Significant Accounting Policies and Judgements
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; this generally occurs upon shipment of our product to our customer, which is when the transfer of control of our products passes to the customer. The duration of our arrangements with our customers are typically
year or less. Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of our products at a point in time and consists of either fixed or variable consideration or a combination of both.
Revenues from sales are recorded at the net sales price, which includes estimates of variable consideration for which reserves are established. Components of variable consideration include prompt payment discounts, volume rebates, and product returns. These reserves, as detailed below, are based on the amounts earned, or to be claimed on the related sales, and are classified as reductions of accounts receivable (if the amount is payable to the customer) or a current liability (if the amount is payable to a party other than a customer).
The amount of variable consideration which is included in the transaction price may be constrained and is included in the net sales price only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized under the contract will not occur in a future period. Our analyses also contemplated application of the constraint in accordance with the guidance, under which it determined a material reversal of revenue would not occur in a future period for the estimates detailed below as of September 30, 2022. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net revenue and earnings in the period such variances become known.
When a customer has a right to a prompt payment discount, we estimate the likelihood that the customer will earn the discount using historical data and adjust our estimate when the estimate of the likelihood that a customer will earn the discount changes or the consideration becomes fixed, whichever occurs earlier. The estimated amount of variable consideration is recognized as a credit to trade receivables and a reduction in revenue until the uncertainty of the variable consideration is alleviated. Because most of our customers have payment terms of less than six months, there is not a significant financing component in our contracts with customers.
When a customer is offered a rebate on purchases retroactively, this is accounted for as variable consideration because the consideration for the current and past purchases is not fixed until it is known if the discount is earned. We estimate the expected discount the customer will earn at contract inception using historical data and projections and update our estimates when projections materially change or consideration becomes fixed. The estimated rebate is recognized as a credit to trade receivables and offset against revenue until the rebate is earned or the earning period has lapsed.
When a right of return is part of the arrangement with the customer, we estimate the expected returns based on an analysis using historical data. We adjust our estimate either when the most likely amount of consideration we expect to receive changes or when the consideration becomes fixed, whichever occurs earlier. See Note 7 and Note 8 for additional information.
Trade receivables represent our right to unconditional payment that only relies on the passage of time.
Contract receivables represent contractual minimum payments required under non-cancellable contracts with the U.S. Military and other customers with a duration of one year or less.
Contract liabilities are performance obligations that we expect to satisfy or relieve within the next twelve months, advance consideration obtained prior to satisfying a performance obligation, or unconditional obligations to provide goods or services under non-cancellable contracts before the transfer of goods or services to the customer has occurred. Our contract liability represents unconditional obligations to provide goods under non-cancellable contracts with the U.S. Military and other customers.
Items considered immaterial within the context of the contract are recognized as an expense.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction, that are collected from customers, are excluded from revenue.
Costs associated with our manufacturer’s warranty continue to be recognized as expense when the products are sold in accordance with guidance surrounding product warranties.
Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in operating expenses.
Costs associated with obtaining a contract are expensed as incurred in accordance with the practical expedient in ASC 340-40 in instances where the amortization period is
year or less. We anticipate substantially all of our costs incurred to obtain a contract would be subject to this practical expedient.
Contract Balances
The following table provides information about contract liabilities from contracts with our customers.
September 30, | December 31, | September 30, | ||||||||||
($ in thousands) | 2022 | 2021 | 2021 | |||||||||
Contract liabilities | $ | $ | $ |
Significant changes in the contract liabilities balance during the period are as follows:
($ in thousands) | Contract liabilities | |||
Balance, December 31, 2021 | $ | |||
Non-cancelable contracts with customers entered into during the period | ||||
Revenue recognized related to non-cancelable contracts with customers during the period | ( | ) | ||
Balance, September 30, 2022 | $ |
Disaggregation of Revenue
All revenues are recognized at a point in time when control of our products pass to the customer at point of shipment. Because all revenues are recognized at a point in time and are disaggregated by channel, our segment disclosures are consistent with ASC 606 disaggregation requirements. See Note 15 for segment disclosures.
Trade receivables are presented net of the related allowance for uncollectible accounts of approximately $
In accordance with ASC 606, the return reserve liability netted against trade receivables was approximately $
Inventories are comprised of the following:
September 30, | December 31, | September 30, | ||||||||||
($ in thousands) | 2022 | 2021 | 2021 | |||||||||
Raw materials | $ | $ | $ | |||||||||
Work-in-process | ||||||||||||
Finished goods | ||||||||||||
Total | $ | $ | $ |
In accordance with ASC 606, the return reserve allowance included within inventories was approximately $
9. GOODWILL
Goodwill represents the excess of the purchase price over the fair value of net tangible and identifiable intangible assets of acquired businesses. Goodwill arose from the Acquisition and largely consists of the workforce acquired, expected cost synergies and economies of scale resulting from the business combination. The amount of goodwill that is expected to be deductible for tax purposes is $
GAAP has established guidance for reporting information about a company's operating segments, including disclosures related to a company's products and services, geographic areas and major customers. We monitor and review our segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact our reportable segments, as well as our reporting units. As previously stated, our operations represent
Goodwill is subject to impairment tests at least annually. We review the carrying amounts of goodwill by reporting unit at least annually, or when indicators of impairment are present, to determine if goodwill may be impaired. We include assumptions about the expected future operating performance as part of a discounted cash flow analysis to estimate fair value. If the carrying value of these assets is not recoverable, based on the discounted cash flow analysis, management compares the fair value of the assets to the carrying value. Goodwill is considered impaired if the recorded value exceeds the fair value.
We may first assess qualitative factors to determine whether it is more likely than not that the fair value of goodwill is less than its carrying value. We would not be required to quantitatively determine the fair value of goodwill unless we determine, based on the qualitative assessment, that it is more likely than not that its fair value is less than the carrying value. Future cash flows of the individual indefinite-lived intangible assets are used to measure their fair value after consideration of certain assumptions, such as forecasted growth rates and cost of capital, which are derived from internal projection and operating plans. We perform our annual testing for goodwill at the beginning of the fourth quarter of each fiscal year.
10. IDENTIFIED INTANGIBLE ASSETS
A schedule of identified intangible assets is as follows:
Gross | Accumulated | Carrying | ||||||||||
($ in thousands) | Amount | Amortization | Amount | |||||||||
September 30, 2022 | ||||||||||||
Trademarks | ||||||||||||
Wholesale (1) | $ | - | $ | |||||||||
Retail (2) | - | |||||||||||
Patents | $ | |||||||||||
Customer relationships (3) | ||||||||||||
Total Intangibles | $ | $ | $ |
(1) $
(2) $
(3) Resulted from our Acquisition that occurred on March 15, 2021. Customer relationships relating to the NEOS brand of approximately $
Gross | Accumulated | Carrying | ||||||||||
($ in thousands) | Amount | Amortization | Amount | |||||||||
December 31, 2021 | ||||||||||||
Trademarks | ||||||||||||
Wholesale (1) | $ | $ | ||||||||||
Retail (2) | ||||||||||||
Patents | $ | |||||||||||
Customer relationships (3) | ||||||||||||
Total Intangibles | $ | $ | $ |
(1) $
(2) $
(3) Resulted from our Acquisition that occurred on March 15, 2021.
Gross | Accumulated | Carrying | ||||||||||
($ in thousands) | Amount | Amortization | Amount | |||||||||
September 30, 2021 | ||||||||||||
Trademarks | ||||||||||||
Wholesale (1) | $ | $ | ||||||||||
Retail (2) | ||||||||||||
Patents | $ | |||||||||||
Customer relationships (3) | ||||||||||||
Total Intangibles | $ | $ | $ |
(1) $
(2) $
(3) Resulted from our Acquisition that occurred on March 15, 2021.
The weighted average life for our patents is
A schedule of approximate amortization expense related to finite-lived intangible assets for the three and nine months ended September 30, 2022 and 2021 is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Amortization expense | $ | $ | $ | $ |
A schedule of approximate expected remaining amortization expense related to finite-lived intangible assets for the years ending December 31, is as follows:
Amortization | ||||
($ in thousands) | Expense | |||
2022 | $ | |||
2023 | ||||
2024 | ||||
2025 | ||||
2026 | ||||
2027 | ||||
2028+ |
On March 15, 2021, we entered into a senior secured term loan facility ("Term Facility") with TCW Asset Management Company, LLC (TCW), as agent, for the lenders party thereto in the amount of $
Our Term Facility is collateralized by a second-lien on accounts receivable, inventory, cash and related assets and a first-lien on substantially all other assets. The Term Facility matures on March 15, 2026.
On March 15, 2021, we also entered into a senior secured asset-based credit facility ("ABL Facility") with Bank of America, N.A. ("Bank of America") as agent, for the lenders party thereto. The ABL Facility provides a new senior secured asset-based revolving credit facility up to a principal amount of $
The ABL Facility is collateralized by a first-lien on accounts receivable, inventory, cash and related assets and a second-lien on substantially all other assets. The ABL Facility matures on March 15, 2026. Interest on the ABL Facility is based on the amount available to be borrowed as set forth on the following chart:
Average Availability as a | ||||||||||||||||||
Revolver Pricing Level (1) | Percentage of Commitments | Base Rate | Term SOFR Loan | Base Rate for FILO | Term SOFR FILO Loans | |||||||||||||
I | > 66.7% | % | % | % | % | |||||||||||||
II | >33.3% and < or equal to 66.7% | % | % | % | % | |||||||||||||
III | < or equal to 33.3% | % | % | % | % |
(1) Until June 30, 2021, Tier II applied.
In connection with the Term Facility and ABL Facility, we had to pay certain fees that were capitalized and will be amortized over the life of each respective loan. In addition, the ABL Facility requires us to pay an annual collateral management fee in the amount of $
Current and long-term debt consisted of the following:
September 30, | December 31, | September 30, | ||||||||||
($ in thousands) | 2022 | 2021 | 2021 | |||||||||
Term Facility that matures in 2026 with an effective interest rate of %, % and % as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively | $ | $ | $ | |||||||||
ABL Facility that matures in 2026: | ||||||||||||
LIBOR borrowings with an effective interest rate of %, % and % September 30, 2022, December 31, 2021 and September 30, 2021, respectively | ||||||||||||
Prime borrowings with an effective interest rate of %, % and % as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively | ||||||||||||
Total debt | ||||||||||||
Less: Unamortized debt issuance costs | ( | ) | ( | ) | ( | ) | ||||||
Total debt, net of debt issuance costs | ||||||||||||
Less: Debt maturing within one year | ( | ) | ( | ) | ( | ) | ||||||
Long-term debt | $ | $ | $ |
Credit Facility Covenants
The Term Facility contains restrictive covenants which require us to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio, as defined in the agreement. We are in compliance with all credit facility covenants as of September 30, 2022, December 31, 2021 and September 30, 2021.
Our ABL Facility contains a restrictive covenant which requires us to maintain a fixed charge coverage ratio upon a triggering event taking place (as defined in the ABL Facility agreement). During the three and nine months ended September 30, 2022 and 2021, there were no triggering events and the covenant was not in effect.
Both the Term Facility and the ABL Facility contain restrictions on the amount of dividend payments.
12. TAXES
We are subject to tax examinations in various taxing jurisdictions. The earliest years open for examination are as follows:
Earliest Exam Year | |
Taxing Authority Jurisdiction: | |
U.S. Federal | |
Various U.S. States | |
Puerto Rico (U.S. Territory) | |
Canada | |
China | |
Mexico | |
United Kingdom | |
Australia |
Our policy is to accrue interest and penalties on any uncertain tax position as a component of income tax expense.
such expenses were recognized during the three and nine months ended September 30, 2022 and 2021. We do not believe there will be any material changes in our uncertain tax positions over the next 12 months.
Accounting for uncertainty in income taxes requires financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. Under this guidance, income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of the standard. We did
have any unrecognized tax benefits and there was no effect on our financial condition or results of operations.
Our estimated effective tax rates for the three and nine months ended September 30, 2022 and 2021 are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Effective Tax Rate | % | % | % | % |
13. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive.
A reconciliation of the shares used in the basic and diluted income per common share computation for the three and nine months ended September 30, 2022 and 2021 is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(shares in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Basic - weighted average shares outstanding | ||||||||||||||||
Dilutive stock options | ) | |||||||||||||||
Diluted - weighted average shares outstanding | ) | |||||||||||||||
Anti-dilutive securities |
(1) Due to a loss for the period,
(2) Due to a loss for the period,
14. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the nine months ended September 30, 2022 and 2021 was as follows:
Nine Months Ended | ||||||||
September 30, | ||||||||
($ in thousands) |
2022 |
2021 |
||||||
Interest paid |
$ | $ | ||||||
Federal, state, and local income taxes paid, net |
$ | $ | ||||||
Change in contract receivables, net |
$ | $ | ||||||
Change in contract liabilities, net |
$ | ( |
) | $ | ( |
) | ||
Property, plant, and equipment purchases in accounts payable |
$ | $ | ||||||
Working capital true-up related to acquired business |
$ | $ |
We have identified three reportable segments: Wholesale, Retail and Contract Manufacturing. Our Wholesale segment includes sales of footwear and accessories to several classifications of retailers, including sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail segment includes direct sales of our products to consumers through our e-commerce websites, marketplaces, our Rocky outlet store, and Lehigh businesses. Our Contract Manufacturing segment includes sales to the U.S. Military, private label sales and any sales to customers in which we are contracted to manufacture or source a specific footwear product for a customer. The following is a summary of segment results for the Wholesale, Retail, and Contract Manufacturing segments for the
and nine months ended September 30, 2022 and 2021.
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
($ in thousands) |
2022 |
2021 |
2022 |
2021 |
||||||||||||
NET SALES: |
||||||||||||||||
Wholesale |
$ | $ | $ | $ | ||||||||||||
Retail |
||||||||||||||||
Contract Manufacturing |
||||||||||||||||
Total Net Sales |
$ | $ | $ | $ | ||||||||||||
GROSS MARGIN: |
||||||||||||||||
Wholesale |
$ | $ | $ | $ | ||||||||||||
Retail |
||||||||||||||||
Contract Manufacturing |
||||||||||||||||
Total Gross Margin |
$ | $ | $ | $ |
In June 2022, we became aware of a misclassification of Harmonized Tariff Schedule (HTS) codes filed with the U.S. Customs and Border Protection (U.S. Customs) on certain products imported into the U.S. associated with the Acquired Brands during 2021 and 2022. As a result of the misclassification of HTS codes we have paid duties in excess of the required amount. We are in the process of filing multiple post summary corrections with U.S. Customs to seek refunds of duties paid in excess of the correct HTS codes. As of September 30, 2022, we have the potential to recover the total amount of overpaid duties resulting in a potential refund of approximately $
In June 2022, we completed a cost savings review aimed at operating efficiencies to better position us for profitable growth. Following the integration of the Acquired Brands, we identified a number of operational synergies and cost savings opportunities, including a reduction in workforce.
During the three months ended September 30, 2022, the following activity was recorded:
Employee Severance, Benefits and | ||||
($ in thousands) | Related Costs | |||
Accrued expenses, July 1, 2022 | $ | |||
Restructuring charges | ||||
Cash payments | ( | ) | ||
Accrued expenses, September 30, 2022 | $ |
During the nine months ended September 30, 2022, the following activity was recorded:
Employee Severance, Benefits and | ||||
($ in thousands) | Related Costs | |||
Accrued expenses, January 1, 2022 | ||||
Restructuring charges | $ | |||
Cash payments | ( | ) | ||
Accrued expenses, September 30, 2022 | $ |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
OVERVIEW
During the third quarter of 2022, we experienced strong sales growth for our brands and saw a decrease in gross margin compared to the year ago period due to rising product costs and shipping expenses. Operating expenses decreased in the third quarter 2022 due to a decrease in our discretionary spending and increased efficiencies at our distribution centers. The combination of increased sales and a decrease in operating costs has allowed us to better capitalize on the market opportunities we are creating through our product and focus on continued operational excellence.
We also completed the sale of the NEOS brand during the third quarter 2022. The sale of NEOS inventory is recorded within net sales and cost of goods sold within the Statement of Operations for the three and nine months ended September 30, 2022. The gain on sale of the all other NEOS assets is recorded as a reduction of operating expenses within the Statement of Operations for the three and nine months ended September 30, 2022.
During the first quarter of 2021, we closed on the Acquisition of the performance and lifestyle footwear business of Honeywell International Inc. We have incurred significant expenses associated with the Acquisition for the three and nine months ended September 30, 2022 and 2021.
COVID-19- We are monitoring and responding to the evolving nature of the global novel coronavirus pandemic (“COVID-19” or “pandemic”) and its impact to our global business. The health and safety of our team members is our top priority and to protect our employees, we are implementing all measures recommended by the Centers for Disease Control and Prevention (“CDC”). We will continue to proactively manage the Company and its operations through the pandemic, however we cannot predict the ultimate impact that COVID-19 will have on our short-term and long-term demand at this time, as it will depend on, among other things, the severity and duration of the COVID-19 pandemic. The further spread of COVID-19, and the requirements to take action to help limit the spread of the illness, may impact our ability to carry out our business as usual and may materially adversely impact global economic conditions, our business, results of operations and financial condition.
RESULTS OF OPERATIONS
The following tables set forth, for the periods indicated, information derived from our Unaudited Condensed Consolidated Financial Statements, expressed as a percentage of net sales. The discussion that follows each table should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements as well as our annual report on Form 10-K for the year ended December 31, 2021.
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of goods sold |
64.8 | 62.6 | 64.6 | 61.9 | ||||||||||||
Gross margin |
35.2 | 37.4 | 35.4 | 38.1 | ||||||||||||
Operating expenses |
27.3 | 35.2 | 29.0 | 32.9 | ||||||||||||
Income from operations |
7.9 | % | 2.2 | % | 6.4 | % | 5.2 | % |
Three Months Ended September 30, 2022 compared to Three Months Ended September 30, 2021
Three Months Ended |
||||||||||||||||
September 30, |
||||||||||||||||
($ in thousands) |
2022 |
2021 |
Inc./ (Dec.) |
Inc./ (Dec.) |
||||||||||||
NET SALES: |
||||||||||||||||
Wholesale |
$ | 120,742 | $ | 95,980 | $ | 24,762 | 25.8 | % | ||||||||
Retail |
23,429 | 21,840 | 1,589 | 7.3 | ||||||||||||
Contract Manufacturing |
3,315 | 7,687 | (4,372 | ) | (56.9 | ) | ||||||||||
Total Net Sales |
$ | 147,486 | $ | 125,507 | $ | 21,979 | 17.5 | % |
Included in Wholesale net sales for the three months ended September 30, 2022 was approximately $3.6 million of sales related to the sale of the NEOS inventory. The increase in net sales on an adjusted basis is due to increased demand supported by a healthy inventory position.
The increases in Retail sales was attributable to a strong growth in our Lehigh business in the third quarter of 2022 in both existing accounts and new accounts as businesses continued to re-open and get back to full capacity in the wake of the COVID-19 pandemic.
Contract Manufacturing sales decreased in the third quarter of 2022 due to the expiration of certain contracts with the U.S. Military.
Three Months Ended |
|||||||||
September 30, |
|||||||||
($ in thousands) |
2022 |
2021 |
Inc./ (Dec.) |
||||||
GROSS MARGIN: |
|||||||||
Wholesale Margin $'s |
$ | 40,007 | $ | 34,609 | $ | 5,398 | |||
Margin % |
33.1 | % | 36.1 | % | -3.0 | % | |||
Retail Margin $'s |
$ | 11,413 | $ | 10,907 | $ | 506 | |||
Margin % |
48.7 | % | 49.9 | % | -1.2 | % | |||
Contract Manufacturing Margin $'s |
$ | 510 | $ | 1,445 | $ | (935 | ) | ||
Margin % |
15.4 | % | 18.8 | % | -3.4 | % | |||
Total Margin $'s |
$ | 51,930 | $ | 46,961 | $ | 4,969 | |||
Margin % |
35.2 | % | 37.4 | % | -2.2 | % |
Excluding $1.1 million of gross margin relating to the sale of NEOS inventory and $1.4 million of duties paid in excess of the correct HTS code (see Note 16), Wholesale gross margins in the third quarter of 2022 were 34.4%. Excluding $0.8 million inventory purchase accounting adjustment, Wholesale gross margin for the third quarter 2021 were 38.1%. The decrease in gross margin was due to an increase in product costs, inbound freight and logistics costs.
Retail gross margin decreased for the three months ended September 30, 2022 compared to the same period a year ago due to increased product costs and freight costs.
Contract Manufacturing gross margin decreased in the third quarter of 2022 compared to the prior year period due to increased product costs.
Three Months Ended |
||||||||||||||||
September 30, |
||||||||||||||||
($ in thousands) |
2022 |
2021 |
Inc./ (Dec.) |
Inc./ (Dec.) |
||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Operating Expenses |
$ | 40,305 | $ | 44,208 | $ | (3,903 | ) | -8.8 | % | |||||||
% of Net Sales |
27.3 | % | 35.2 | % | -7.9 | % |
On an adjusted based to exclude $0.8 million of acquisition-related amortization and expenses relating to the disposition of assets, operating expenses were $39.5 million and 27.4% of adjusted net sales for the three months ended September 30, 2022. On an adjusted basis to exclude $2.9 million acquisition-related integration and amortization costs, operating expenses were $41.3 million and 32.9% of adjusted net sales for the three months ended September 30, 2021. The decrease in operating expenses was due to a decrease in discretionary spending and increased efficiencies at our distribution centers.
Three Months Ended |
||||||||||||||||
September 30, |
||||||||||||||||
($ in thousands) |
2022 |
2021 |
Inc./ (Dec.) |
Inc./ (Dec.) |
||||||||||||
INCOME TAXES: |
||||||||||||||||
Income Tax Expense |
$ | 1,753 | $ | (113 | ) | $ | 1,866 | 1651.3 | % | |||||||
Effective Tax Rate |
23.5 |
% | 23.2 | % | 0.3 |
% |
The effective tax rate increased in the third quarter of 2022 compared to the same year ago period due to an increase in our projected tax rate for the year ended December 31, 2022 which is estimated to be 22.5%.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
($ in thousands) |
2022 | 2021 | Inc./ (Dec.) | Inc./ (Dec.) | ||||||||||||
NET SALES: |
||||||||||||||||
Wholesale |
$ | 385,858 | $ | 256,242 | $ | 129,616 | 50.6 | % | ||||||||
Retail |
78,070 | 68,168 | 9,902 | 14.5 | ||||||||||||
Contract Manufacturing |
12,621 | 20,366 | (7,745 | ) | (38.0 | ) | ||||||||||
Total Net Sales |
$ | 476,549 | $ | 344,776 | $ | 131,773 | 38.2 | % |
Included in Wholesale net sales for the nine months ended September 30, 2022 was approximately $3.6 million of sales related to the sale of the NEOS inventory. The increase in net sales on an adjusted based was due to increased demand supported by a healthy inventory position.
The increase in Retail sales was partially attributable to a strong growth in our Lehigh business in the first three quarters of 2022 as businesses continued to re-open and get back to full capacity in the wake of the COVID-19 pandemic. Our e-commerce business also increased sales in the first three quarters of 2022.
Contract Manufacturing sales decreased in the first three quarters of 2022 due to the expiration of certain contracts with the U.S. Military.
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
($ in thousands) |
2022 | 2021 | Inc./ (Dec.) | |||||||||
GROSS MARGIN: |
||||||||||||
Wholesale Margin $'s |
$ | 128,775 | $ | 93,139 | $ | 35,636 | ||||||
Margin % |
33.4 | % | 36.3 | % | -2.9 | % | ||||||
Retail Margin $'s |
$ | 37,991 | $ | 33,551 | $ | 4,440 | ||||||
Margin % |
48.7 | % | 49.2 | % | -0.5 | % | ||||||
Contract Manufacturing Margin $'s |
$ | 1,741 | $ | 4,564 | $ | (2,823 | ) | |||||
Margin % |
13.8 | % | 22.4 | % | -8.6 | % | ||||||
Total Margin $'s |
$ | 168,507 | $ | 131,254 | $ | 37,253 | ||||||
Margin % |
35.4 | % | 38.1 | % | -2.7 | % |
Excluding $1.1 million of gross margin relating to the sale of NEOS inventory and $4.7 million of duties paid in excess of the correct HTS code (see Note 16), Wholesale gross margins in the third quarter of 2022 was 34.6%. Excluding $3.5 million inventory purchase accounting adjustment, Wholesale gross margin for the third quarter 2021 was 39.1%. The decrease in gross margin was due to an increase in product costs, inbound freight costs and logistics costs.
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
($ in thousands) |
2022 | 2021 | Inc./ (Dec.) | Inc./ (Dec.) | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Operating Expenses |
$ | 138,089 | $ | 113,483 | $ | 24,606 | 21.7 | % | ||||||||
% of Net Sales |
29.0 | % | 32.9 | % | -3.9 | % |
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
($ in thousands) |
2022 | 2021 | Inc./ (Dec.) | Inc./ (Dec.) | ||||||||||||
INCOME TAXES: |
||||||||||||||||
Income Tax Expense |
$ | 4,057 | $ | 2,393 | $ | 1,664 | 69.5 | % | ||||||||
Effective Tax Rate |
22.5 | % | 23.0 | % | -0.5 | % |
We estimate that our tax rate will decrease to 22.5% for the year ended December 31, 2022 based on our actual results and additional foreign tax credits as a result of the Acquisition.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Our principal sources of liquidity have been our income from operations and borrowings under our credit facilities.
During the nine months ended September 30, 2022, our primary source of cash was from borrowings under our credit facilities. Our working capital consists primarily of trade receivables and inventory, offset by debt and accounts payable. Our working capital fluctuates throughout the year as a result of our seasonal business cycle and business expansion and is generally lowest in the months of January through March of each year and highest during the months of May through October of each year. We typically utilize our revolving credit facility to fund our seasonal working capital requirements. As a result, balances on our revolving credit facility can fluctuate significantly throughout the year.
Our capital expenditures relate primarily to projects relating to our corporate offices, property, merchandising fixtures, molds and equipment associated with our manufacturing and distribution operations and for information technology. Capital expenditures were $7.4 million and $13.9 million for the nine months ended September 30, 2022 and 2021, respectively.
We lease certain machinery, one shoe center, distribution centers in Lancaster, Ohio, Reno, Nevada and manufacturing facilities under operating leases that generally provide for renewal options.
We believe that our ABL Facility, coupled with cash generated from operations will provide sufficient liquidity to fund our operations and debt obligations for at least the next twelve months. Our continued liquidity, however, is contingent upon future operating performance, cash flows and our ability to meet financial covenants under our credit facility. For more information regarding our credit facility see Note 11.
Cash Flows
Nine Months Ended |
||||||||
September 30, |
||||||||
($ in millions) |
2022 |
2021 |
||||||
Operating activities |
$ | (9.3 | ) | $ | (28.5 | ) | ||
Investing activities |
(0.2 | ) | (222.8 | ) | ||||
Financing activities |
10.9 | 235.9 | ||||||
Net change in cash and cash equivalents |
$ | 1.4 | $ | (15.4 | ) |
Operating Activities. Cash used in operating activities for the nine months ended September 30, 2022 was primarily used to purchase inventories and to pay down accounts payable. Cash used in operating activities for the nine months ended September 30, 2021 was primarily used to purchase inventories, partially offset by an increase in accounts payable.
Investing Activities. Cash used in investing activities for the nine months ended September 30, 2022 was primarily related to the purchase of equipment associated with our manufacturing operations, for upgrades to information technology and for improvements to our distribution facility, partially offset by the proceeds from the sale of the NEOS brand (see Note 5). Cash used in investing activities for the nine months ended September 30, 2021 was used to fund the Acquisition. See Note 4 for additional information regarding the Acquisition.
Financing Activities. Cash provided by financing activities for the nine months ended September 30, 2022 was primarily related to proceeds from our revolving credit facility. Cash provided by financing activities for the nine months ended September 30, 2021 was primarily related to proceeds from our term credit facility and revolving credit facility.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of the Company’s Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, management evaluates these estimates. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Historically, actual results have not been materially different from the Company’s estimates. However, actual results may differ materially from these estimates under different assumptions or conditions.
We have identified the critical accounting policies used in determining estimates and assumptions in the amounts reported in our Management Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2021.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES REFORM ACT OF 1995
This report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, and expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely,” “would,” “could” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements involve risk and uncertainties including, without limitations, dependence on sales forecasts, changes in consumer demand, seasonality, impact of weather, competition, reliance on suppliers, risks inherent to international trade, changing retail trends, the loss or disruption of our manufacturing and distribution operations, cybersecurity breaches or disruption of our digital systems, fluctuations in foreign currency exchange rates, economic changes, as well as other factors set forth under the caption “Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 (filed March 15, 2022) and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2022 (filed May 9, 2022), and June 30, 2022 (filed August 9, 2022), and other factors detailed from time to time in our filings with the Securities and Exchange Commission. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We assume no obligation to update any forward-looking statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
There have been no material changes to our market risk as disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 and 15d-15 promulgated under the Exchange Act. Based upon this evaluation, our chief executive officer and our chief financial officer concluded that, as of September 30, 2022, our disclosure controls and procedures were (1) designed to ensure that material information relating to our Company is accumulated and made known to our management, including our chief executive officer and chief financial officer, in a timely manner, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Management believes, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Controls There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended September 30, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have made the necessary and appropriate updates to our internal controls as it relates to financial reporting over our Acquired Brands, none of which were material.
PART II -- OTHER INFORMATION
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Use of Proceeds
Not applicable.
Our shareholder repurchase program expired on March 4, 2022.
* Filed with this Report.
** Furnished with this Report.
*** Exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish copies of any omitted schedules or exhibits upon request of the U.S. Securities and Exchange Commission.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ROCKY BRANDS, INC. |
||
Date: November 8, 2022 |
By: |
/s/THOMAS D. ROBERTSON |
Thomas D. Robertson |
||
Chief Operating Officer, Chief Financial Officer and Treasurer | ||
(Principal Financial and Accounting Officer and Duly Authorized Officer) |