Rocky Brands, Inc. Announces First Quarter Fiscal 2008 Results

NELSONVILLE, Ohio--(BUSINESS WIRE)--

Rocky Brands, Inc. (Nasdaq: RCKY) today announced financial results for its first quarter ended March 31, 2008.

For the first quarter of 2008, net sales decreased to $60.5 million, or 1.9% versus net sales of $61.7 million in the first quarter of 2007. Net income was $0.3 million versus net income of $0.8 million and diluted earnings per share were $0.05 compared to diluted earnings per share of $0.14 a year ago. It is important to note that the first quarter of fiscal 2007 included a one-time, after-tax reimbursement of expenses from the military of $0.4 million, or $0.07 per diluted share.

Mike Brooks, Chairman and Chief Executive Officer, commented, "Our first quarter results were in-line with our internal forecasts. In light of the challenging retail environment here in the U.S. we are encouraged by our recent performance particularly the double digit sales increase for our Lehigh retail business, as well as the continued market share gains for our licensed brand Dickies. We are also pleased with our progress toward controlling production costs and believe we are on track to deliver improved profitability this year. We move ahead focused on achieving our near-term objectives and committed to better positioning our Company for long-term sales and earnings growth."

First Quarter Results

Net sales for the first quarter decreased to $60.5 million compared to $61.7 million a year ago. The decrease was attributable to a decline in wholesale sales offset by increases in retail sales and sales to the U.S. military.

Gross profit in the first quarter of 2008 was $25.9 million, or 42.9% of sales compared to $26.1 million, or 42.3% for the same period last year. It is important to note that gross profit for the first quarter of last year included a one-time, pre-tax reimbursement of expenses from the military of $0.7 million. Excluding the reimbursement, gross margin was 41.2% in the first quarter of fiscal 2007. The year-over-year improvement in gross margin was primarily due to an increase in sales price per unit and a decrease in manufacturing costs.

Selling, general and administrative (SG&A) expenses were $23.1 million, or 38.1% of sales, for the first quarter of 2008 compared to $22.3 million, or 36.2% of sales, a year ago. The increase in SG&A expenses was driven by additional selling and distribution expenses to support the growth of the retail division.

Income from operations was $2.9 million, or 4.8% of net sales, for the period compared to $3.8 million, or 6.1% of net sales, in the prior year. Excluding the aforementioned pre-tax reimbursement of $0.7 million from the military, income from operations a year ago was $3.1 million, or 5.0% of sales.

Funded Debt and Interest Expense

The Company's funded debt at March 31, 2008 was $94.1 million versus $89.9 million at March 31, 2007. Interest expense decreased to $2.4 million for the first quarter of 2008 versus $2.5 million for the same period last year.

Inventory

Inventory increased $8.0 million, or 11.2%, to $79.8 million at March 31, 2008 compared with $71.8 million on the same date a year ago. The increase in inventory is to support the expected growth in the retail division.

About Rocky Brands, Inc.

Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky Outdoor Gear(R), Georgia Boot(R), Durango(R), Lehigh(R), and the licensed brands Dickies(R), Zumfoot(R) and Michelin(R).

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management, and include statements in this press release regarding prospects in 2008 (paragraph 3) and expected growth in the retail division (paragraph 9). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company's business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2007 (filed March 6, 2008). One or more of these factors have affected historical results, and could in the future affect the Company's businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the Company, or any other person should not regard the inclusion of such information as a representation that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.

                 Rocky Brands, Inc. and Subsidiaries
                Condensed Consolidated Balance Sheets

                       March 31, 2008 December 31, 2007 March 31, 2007
                         Unaudited                        Unaudited
                       -------------- ----------------- --------------
ASSETS:

CURRENT ASSETS:
    Cash and cash
     equivalents        $  4,407,629      $  6,537,884   $  1,776,893
    Trade receivables
     - net                56,189,187        65,931,092     58,953,715
    Other receivables        947,296           674,707      1,222,207
    Inventories           79,841,429        75,403,664     71,831,189
    Deferred income
     taxes                 1,952,536         1,952,536      3,902,775
    Income tax
     receivable              607,910           719,945      3,079,485
    Prepaid expenses       3,049,971         2,226,920      1,873,910
                       -------------- ----------------- --------------
        Total current
         assets          146,995,958       153,446,748    142,640,174
FIXED ASSETS - net        23,943,273        24,484,050     23,897,559
IDENTIFIED INTANGIBLES
 & GOODWILL               36,361,267        36,509,690     61,841,219
OTHER ASSETS               2,099,762         2,284,039      2,443,355
                       -------------- ----------------- --------------
TOTAL ASSETS            $209,400,260      $216,724,527   $230,822,307
                       ============== ================= ==============

LIABILITIES AND
 SHAREHOLDERS' EQUITY:

CURRENT LIABILITIES:
    Accounts payable    $ 12,801,456      $ 11,908,902   $ 12,782,486
    Current maturities
     - long term debt        331,411           324,648      7,294,702
    Accrued expenses:
    Taxes - other            807,557           516,038        510,935
    Other                  5,859,974         5,421,083      5,014,352
                       -------------- ----------------- --------------
        Total current
         liabilities      19,800,398        18,170,671     25,602,475

LONG TERM DEBT - less
 current maturities       93,768,649       103,220,384     82,567,824
DEFERRED INCOME TAXES     12,951,828        13,247,953     17,009,025
DEFERRED LIABILITIES       1,217,206           360,928        312,542
                       -------------- ----------------- --------------

TOTAL LIABILITIES        127,738,081       134,999,936    125,491,866

SHAREHOLDERS' EQUITY:
Common stock, no par
 value;
    25,000,000 shares
     authorized;
     issued and
     outstanding March
     31, 2008 -
     5,508,278;
     December 31, 2007
     - 5,488,293;
     March 31, 2007 -
     5,466,543            54,144,545        53,997,960     53,649,754

Accumulated other
 comprehensive loss       (1,561,145)       (1,051,232)      (967,609)
Retained earnings         29,078,779        28,777,863     52,648,296
                       -------------- ----------------- --------------

        Total
         shareholders'
         equity           81,662,179        81,724,591    105,330,441
                       -------------- ----------------- --------------

TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY   $209,400,260      $216,724,527   $230,822,307
                       ============== ================= ==============
                 Rocky Brands, Inc. and Subsidiaries
           Condensed Consolidated Statements of Operations
                             (Unaudited)

                                                Three Months Ended
                                                     March 31,
                                             -------------------------
                                                 2008         2007
                                             ------------ ------------
NET SALES                                    $60,484,716  $61,657,024

COST OF GOODS SOLD                            34,535,051   35,576,338
                                             ------------ ------------

GROSS MARGIN                                  25,949,665   26,080,686

SELLING, GENERAL AND
    ADMINISTRATIVE EXPENSES                   23,061,487   22,322,941
                                             ------------ ------------

INCOME FROM OPERATIONS                         2,888,178    3,757,745

OTHER INCOME AND (EXPENSES):
    Interest expense                          (2,406,671)  (2,498,845)
    Other - net                                  (18,592)     (42,995)
                                             ------------ ------------
        Total other - net                     (2,425,263)  (2,541,840)

INCOME/(LOSS) BEFORE INCOME TAXES                462,915    1,215,905

INCOME TAX EXPENSE/(BENEFIT)                     162,000      450,000
                                             ------------ ------------

NET INCOME/(LOSS)                            $   300,915  $   765,905
                                             ============ ============

NET INCOME/(LOSS) PER SHARE
    Basic                                    $      0.05  $      0.14
    Diluted                                  $      0.05  $      0.14

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING
    Basic                                      5,507,839    5,457,556
                                             ============ ============
    Diluted                                    5,526,479    5,594,930
                                             ============ ============

Source: Rocky Brands, Inc.