Rocky Brands, Inc. Announces Third Quarter Fiscal 2007 Results

NELSONVILLE, Ohio--(BUSINESS WIRE)--

Rocky Brands, Inc. (Nasdaq: RCKY) today announced financial results for its third quarter ended September 30, 2007.

For the third quarter of 2007, net sales increased 5.4% to $82.3 million versus net sales of $78.1 million in the third quarter of 2006. The Company reported net income of $1.1 million, or $0.21 per diluted share versus net income of $4.2 million or $0.76 per diluted share a year ago.

Mike Brooks, Chairman and Chief Executive Officer, commented, "While our third quarter sales were in-line with our projections our earnings were lower than we anticipated due to a combination of factors. During the quarter we experienced a 550 basis point decline in gross margin as a result of significant pricing pressure and an increase in product costs. In addition, we made the strategic decision to increase our retail operating expenses in order to capitalize on the near-term prospects created by the bankruptcy of a key competitor. We are committed to driving further top-line gains in both our wholesale and retail divisions while at the same time evaluating all our opportunities in an effort to return to more normalized margins beginning in 2008."

Third Quarter Results

Net sales for the third quarter increased to $82.3 million compared to $78.1 million a year ago. The increase in sales was primarily driven by a 25.0% increase in retail revenues, combined with a slight increase in wholesale sales.

Gross profit in the third quarter of 2007 was $29.3 million, or 35.6% of sales, compared to $32.1 million or 41.1% of sales, for the same period last year. The decline was primarily due to pricing pressure and an increase in product costs.

Selling, general and administrative (SG&A) expenses were $25.1 million, or 30.5% of sales, for the third quarter of 2007 compared to $22.6 million, or 28.9% of sales, a year ago. The increase in SG&A was driven by additional selling and distribution expenses to support the future growth of the retail division.

Income from operations was $4.2 million, or 5.1% of net sales, for the period compared to $9.5 million, or 12.2% of net sales, in the prior year.

Funded Debt and Interest Expense

The Company's funded debt at September 30, 2007 was $122.8 million versus $127.3 million at September 30, 2006. Interest expense was $2.9 million for the third quarter of 2007 versus $2.9 million for the same period last year.

Inventory

Inventory decreased $2.6 million, or 3.0%, to $85.1 million at September 30, 2007 compared with $87.7 million on the same date a year ago. The decrease in inventory is due to our focus on improved inventory management through the scheduling of receipts to more closely coincide with projected shipments and the reduction of discontinued products.

Outlook

The Company stated that based on actual third quarter results and better visibility into the fourth quarter, it now expects net sales for fiscal 2007 to be approximately $280 million compared to its previous guidance of approximately $277 million, and earnings per share of approximately $0.30 versus its previous guidance of approximately $1.16.

About Rocky Brands, Inc.

Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky Outdoor Gear(R), Georgia Boot(R), Durango(R), Lehigh(R), and the licensed brands Dickies(R), Zumfoot(R) and Michelin(R).

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management, and include statements in this press release regarding margins in 2008 (paragraph 3) and expected 2007 revenues and earnings (paragraph 10). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company's business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2006 (filed March 15, 2007), the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2007 (filed May 9, 2007) and the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2007 (filed July 31, 2007). One or more of these factors have affected historical results, and could in the future affect the Company's businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the Company, or any other person should not regard the inclusion of such information as a representation that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.

                 Rocky Brands, Inc. and Subsidiaries
                Condensed Consolidated Balance Sheets


                                 September   December 31,  September
                                  30, 2007       2006       30, 2006
                                 Unaudited                 Unaudited
                                ------------ ------------ ------------
ASSETS:

CURRENT ASSETS:
 Cash and cash equivalents      $  2,707,273 $  3,731,253 $  2,327,977
 Trade receivables - net          81,279,819   65,259,580   81,054,978
 Other receivables                 1,064,827    1,159,444      987,939
 Inventories                      85,081,978   77,948,976   87,710,315
 Deferred income taxes             3,902,775    3,902,775      133,783
 Income tax receivable             2,743,633    3,632,808       10,873
 Prepaid expenses                  1,494,045    1,581,303    2,320,048
                                ------------ ------------ ------------
       Total current assets      178,274,350  157,216,139  174,545,913
FIXED ASSETS - net                25,233,363   24,349,674   24,245,710
DEFERRED PENSION ASSET                53,866       13,564    1,563,639
IDENTIFIED INTANGIBLES &
 GOODWILL                         61,548,322   61,979,659   62,844,903
OTHER ASSETS                       2,618,442    2,796,776    2,815,654
                                ------------ ------------ ------------
TOTAL ASSETS                    $267,728,343 $246,355,812 $266,015,819
                                ============ ============ ============

LIABILITIES AND SHAREHOLDERS'
 EQUITY:

CURRENT LIABILITIES:
 Accounts payable               $ 15,514,243 $ 10,162,291 $ 16,290,173
 Current maturities - long term
  debt                               318,024    7,288,474    7,282,374
  Accrued expenses:
  Taxes - other                      571,718      552,782      255,598
  Other                            6,150,386    3,643,503    3,606,520
                                ------------ ------------ ------------
       Total current
        liabilities               22,554,371   21,647,050   27,434,665

LONG TERM DEBT - less current
 maturities                      122,438,442  103,203,107  120,040,154
DEFERRED INCOME TAXES             17,009,025   17,009,025   13,477,939
DEFERRED LIABILITIES                 335,534      368,580      379,144
                                ------------ ------------ ------------

TOTAL LIABILITIES                162,337,372  142,227,762  161,331,902

SHAREHOLDERS' EQUITY:
Common stock, no par value;
 25,000,000 shares authorized;
  issued and outstanding
  September 30, 2007 -
  5,488,293; December 31, 2006
  - 5,417,198; September 30,
  2006 - 5,405,098                53,897,100   53,238,841   52,723,651

Accumulated other comprehensive
 loss                              (916,463)    (993,182)            -
Retained earnings                 52,410,334   51,882,391   51,960,266
                                ------------ ------------ ------------

       Total shareholders'
        equity                   105,390,971  104,128,050  104,683,917
                                ------------ ------------ ------------

TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY           $267,728,343 $246,355,812 $266,015,819
                                ============ ============ ============
                 Rocky Brands, Inc. and Subsidiaries
           Condensed Consolidated Statements of Operations
                             (Unaudited)

                      Three Months Ended         Nine Months Ended
                         September 30,             September 30,
                   ------------------------- -------------------------
                       2007         2006         2007         2006
                   ------------ ------------ ------------ ------------
NET SALES          $ 82,308,547 $ 78,114,725 $202,763,235 $192,937,394

COST OF GOODS SOLD   53,030,023   45,998,535  123,477,571  111,831,955
                   ------------ ------------ ------------ ------------

GROSS MARGIN         29,278,524   32,116,190   79,285,664   81,105,439

SELLING, GENERAL
 AND
 ADMINISTRATIVE
 EXPENSES            25,108,505   22,606,038   70,222,025   65,166,515
                   ------------ ------------ ------------ ------------

INCOME FROM
 OPERATIONS           4,170,019    9,510,152    9,063,639   15,938,924

OTHER INCOME AND
 (EXPENSES):
 Interest expense   (2,943,139)  (2,883,656)  (8,786,060)  (8,295,285)
 Other - net            131,365       73,056       95,364      131,518
                   ------------ ------------ ------------ ------------
  Total other -
   net              (2,811,774)  (2,810,600)  (8,690,696)  (8,163,767)

INCOME BEFORE
 INCOME TAXES         1,358,245    6,699,552      372,943    7,775,157

INCOME TAX
 EXPENSE/(BENEFIT)      209,000    2,480,000    (155,000)    2,878,000
                   ------------ ------------ ------------ ------------

NET INCOME         $  1,149,245 $  4,219,552 $    527,943 $  4,897,157
                   ============ ============ ============ ============

NET INCOME PER
 SHARE
 Basic             $       0.21 $       0.78 $       0.10 $       0.91
 Diluted           $       0.21 $       0.76 $       0.09 $       0.88

WEIGHTED AVERAGE
 NUMBER OF COMMON
 SHARES
 OUTSTANDING
 Basic                5,484,923    5,400,647    5,472,233    5,386,254
                   ============ ============ ============ ============
 Diluted              5,594,707    5,553,028    5,590,879    5,588,616
                   ============ ============ ============ ============

Source: Rocky Brands, Inc.