Rocky Brands, Inc. Announces First Quarter Fiscal 2007 Results

NELSONVILLE, Ohio--(BUSINESS WIRE)--

Rocky Brands, Inc. (Nasdaq: RCKY) today announced financial results for its first quarter ended March 31, 2007.

For the first quarter of 2007, net sales increased 7.2% to $61.7 million versus net sales of $57.5 million in the first quarter of 2006. Net income was $0.8 million versus net income of $0.9 million and diluted earnings per share were $0.14 compared to diluted earnings per share of $0.16 a year ago.

Mike Brooks, Chairman and Chief Executive Officer, commented, "We were pleased with our top-line performance during the first quarter which was driven by gains in our work and outdoor segments, offset by a decrease in our western business. As we expected, gross margins declined as a result of a shift in our product mix combined with our strategic decision to reduce a portion of our inventory at closeout. At the same time, we benefited from a reimbursement of expenses from the U.S. military. Overall, we are encouraged by our start to the new year and we remain on track to achieve our near and long-term objectives."

First Quarter Results

Net sales for the first quarter increased to $61.7 million compared to $57.5 million a year ago. The increase in sales is primarily attributable to year-over-year improvements in our work footwear category, coupled with an increase in our retail operations.

Gross margin in the first quarter of 2007 was $26.1 million, which included $0.7 million of a reimbursement of expenses from the military, or 42.3% of sales, compared to $24.9 million or 43.3% of sales, for the same period last year. The decline was primarily due to a decrease in sales of our western footwear, which carry higher gross margins and an increase in closeout sales versus a year ago.

Selling, general and administrative (SG&A) expenses were $22.3 million, or 36.2% of sales, for the first quarter of 2007 compared to $21.1 million, or 36.7% of sales, a year ago. The increase in SG&A expenses is partially due to additional selling expenses related to increased sales and higher professional fees.

Income from operations was $3.8 million, or 6.1% of net sales, for the period compared to $3.8 million, or 6.6% of net sales, in the prior year.

Funded Debt and Interest Expense

The Company's funded debt at March 31, 2007 was $89.9 million versus $94.1 million at March 31, 2006. Interest expense increased to $2.5 million for the first quarter of 2007 versus $2.4 million for the same period last year. The slight increase in interest expense was due to higher interest rates versus a year ago.

Inventory

Inventory decreased $11.2 million, or 13.5%, to $71.8 million at March 31, 2007 compared with $83.0 million on the same date a year ago.

Outlook

The Company stated it remains comfortable with its previously issued guidance and continues to expect fiscal 2007 revenues to increase approximately 5% over 2006 levels, and diluted earnings per share to increase approximately 35% over 2006 levels.

Mr. Brooks concluded, "We have made important progress over the past several months diversifying our business, reducing our expenses, and improving our balance sheet. While we still have much work to do we are excited about several upcoming product introductions and believe recent investments in research and development will lead to future market share gains in each of our operating segments. We are committed to capitalizing on all the opportunities we believe exist for our entire portfolio of brands and move forward more focused than ever on successfully executing our growth strategy."

About Rocky Brands, Inc.

Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky Outdoor Gear(R), Georgia Boot(R), Durango(R), Lehigh(R), and the licensed brands Dickies(R), Zumfoot(R) and Michelin(R).

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management, and include statements in this press release regarding the achievement of near and long-term objectives (paragraph 3), expected 2007 revenues and earnings (paragraph 10) and future market share gains (paragraph 11). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company's business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2006 (filed March 15, 2007). One or more of these factors have affected historical results, and could in the future affect the Company's businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the Company, or any other person should not regard the inclusion of such information as a representation that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.

                 Rocky Brands, Inc. and Subsidiaries
                Condensed Consolidated Balance Sheets


                       March 31, 2007 December 31, 2006 March 31, 2006
                         Unaudited                        Unaudited
                       -------------- ----------------- --------------
ASSETS:

CURRENT ASSETS:
  Cash and cash
   equivalents         $   1,776,893  $      3,731,253  $   2,082,547
  Trade receivables -
   net                    58,953,715        65,259,580     53,556,447
  Other receivables        1,222,207         1,159,444      2,236,354
  Inventories             71,831,189        77,948,976     82,996,488
  Deferred income
   taxes                   3,902,775         3,902,775        133,783
  Income tax
   receivable              3,079,485         3,632,808      1,160,148
  Prepaid expenses         1,873,910         1,581,303      2,369,364
                       -------------- ----------------- --------------
    Total current
     assets              142,640,174       157,216,139    144,535,131
FIXED ASSETS - net        23,897,559        24,349,674     23,286,912
DEFERRED PENSION ASSET        26,998            13,564      1,537,639
IDENTIFIED INTANGIBLES
 & GOODWILL               61,841,219        61,979,659     62,176,338
OTHER ASSETS               2,416,357         2,796,776      3,257,543
                       -------------- ----------------- --------------
TOTAL ASSETS           $ 230,822,307  $    246,355,812  $ 234,793,563
                       ============== ================= ==============

LIABILITIES AND
 SHAREHOLDERS' EQUITY:

CURRENT LIABILITIES:
  Accounts payable     $  12,782,486  $     10,162,291  $  22,756,879
  Current maturities -
   long term debt          7,294,702         7,288,474      6,281,020
   Accrued expenses:
   Taxes - other             510,935           552,782        489,589
   Other                   5,014,352         3,643,503      3,952,408
                       -------------- ----------------- --------------
    Total current
     liabilities          25,602,475        21,647,050     33,479,896

LONG TERM DEBT - less
 current maturities       82,567,824       103,203,107     87,828,446
DEFERRED INCOME TAXES     17,009,025        17,009,025     12,567,208
DEFERRED LIABILITIES         312,542           368,580        536,600
                       -------------- ----------------- --------------

TOTAL LIABILITIES        125,491,866       142,227,762    134,412,150

SHAREHOLDERS' EQUITY:
Common stock, no par
 value; 25,000,000
 shares authorized;
 issued and
 outstanding March 31,
 2007 - 5,466,543;
 December 31, 2006 -
 5,417,198; March 31,
 2006 - 5,390,473         53,649,754        53,238,841     52,425,074

Accumulated other
 comprehensive loss         (967,609)         (993,182)             -
Retained earnings         52,648,296        51,882,391     47,956,339
                       -------------- ----------------- --------------

    Total
     shareholders'
     equity              105,330,441       104,128,050    100,381,413
                       -------------- ----------------- --------------

TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY  $ 230,822,307  $    246,355,812  $ 234,793,563
                       ============== ================= ==============
                 Rocky Brands, Inc. and Subsidiaries
           Condensed Consolidated Statements of Operations
                             (Unaudited)

                                                Three Months Ended
                                                     March 31,
                                             -------------------------
                                                2007         2006
                                             ------------ ------------
NET SALES                                    $61,657,024  $57,525,164

COST OF GOODS SOLD                            35,576,338   32,609,207
                                             ------------ ------------

GROSS MARGIN                                  26,080,686   24,915,957

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  22,322,941   21,109,397
                                             ------------ ------------

INCOME FROM OPERATIONS                         3,757,745    3,806,560

OTHER INCOME AND (EXPENSES):
  Interest expense                            (2,498,845)  (2,369,033)
  Other - net                                    (42,995)     (18,297)
                                             ------------ ------------
    Total other - net                         (2,541,840)  (2,387,330)

INCOME BEFORE INCOME TAXES                     1,215,905    1,419,230

INCOME TAX EXPENSE                               450,000      526,000
                                             ------------ ------------

NET INCOME                                   $   765,905  $   893,230
                                             ============ ============

NET INCOME PER SHARE
  Basic                                      $      0.14  $      0.17
  Diluted                                    $      0.14  $      0.16

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
 OUTSTANDING
  Basic                                        5,457,556    5,362,953
                                             ============ ============
  Diluted                                      5,594,930    5,615,942
                                             ============ ============

Source: Rocky Brands, Inc.